Exicon Co Ltd banner

Intrinsic Value

The intrinsic value of Exicon Co Ltd (092870) under the Base Case is 41 287.57 KRW per share. Compared with the current market price of 51 300 KRW, the stock appears Overvalued by 20% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 41% a year over the next five years, after falling about 0% a year over the last five years. If revenue grew at its five-year pace of 0%, the estimate would be about ₩14,012.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩41 287.57
Overvaluation 20%
Intrinsic Value
Price ₩51 300
E

Exicon Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Exicon Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩33 030.06
Get notified when the price drops into your buy zone
Current Price ₩51 300
Intrinsic Value ₩41 287.57
Margin of Safety 20% ₩33 030.06
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Exicon Co Ltd

Fundamental Analysis

What Exicon Does

Semiconductors Information Technology

Exicon Co Ltd is a South Korean semiconductor company that designs and sells integrated circuits rather than making finished consumer products. Its chips are used by electronics makers in devices that need control, power management, or signal handling, so it sits in the middle of the electronics supply chain rather than selling directly to end users.

Headquarters
Korea KR
Employees
186
IPO date
Dec 24, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Exicon Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Exicon Co Ltd stock?

The intrinsic value for Exicon Co Ltd (092870) under the Base Case is 41 287.57 KRW.

Is Exicon Co Ltd stock undervalued or overvalued?

Compared with the current market price of 51 300 KRW, the stock appears Overvalued by 20% .

Back to Top