Exicon Co Ltd banner
E

Exicon Co Ltd
KOSDAQ:092870

Watchlist Manager
Exicon Co Ltd
KOSDAQ:092870
Watchlist
Price: 31 150 KRW 5.59%
Market Cap: ₩406.5B

Relative Value

The Relative Value of one Exicon Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 31 150 KRW, Exicon Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Exicon Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Exicon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exicon Co Ltd
KOSDAQ:092870
389.4B KRW 11.5 -145.2 -41.8 -31.8
NL
ASML Holding NV
AEX:ASML
465.7B EUR 14.2 48.4 37 40.3
US
Lam Research Corp
NASDAQ:LRCX
292.1B USD 14.2 47 39.4 41.7
US
Applied Materials Inc
NASDAQ:AMAT
293.1B USD 10.4 37.4 32.9 34.7
US
KLA Corp
NASDAQ:KLAC
202.5B USD 15.9 44.4 34.7 37.2
US
Brooks Automation Inc
LSE:0HQ1
186.1B USD 312.8 -3 217.1 4 653.1 -11 025
JP
Tokyo Electron Ltd
TSE:8035
18.5T JPY 7.8 36.8 26.8 30
JP
Advantest Corp
TSE:6857
17T JPY 16.5 59 38.4 40.7
US
Teradyne Inc
NASDAQ:TER
50.5B USD 15.8 91 61.6 73.1
JP
Disco Corp
TSE:6146
7.4T JPY 17.4 56.1 37.4 40.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
320.4B CNY 8.7 50.9 46.4 46.4
P/E Multiple
Earnings Growth PEG
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average P/E: 52.3
Negative Multiple: -145.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
48.4
23%
2.1
US
Lam Research Corp
NASDAQ:LRCX
47
24%
2
US
Applied Materials Inc
NASDAQ:AMAT
37.4
19%
2
US
KLA Corp
NASDAQ:KLAC
44.4
20%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 217.1 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
36.8
12%
3.1
JP
Advantest Corp
TSE:6857
59
47%
1.3
US
Teradyne Inc
NASDAQ:TER
91
44%
2.1
JP
Disco Corp
TSE:6146
56.1
15%
3.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.9
30%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average EV/EBITDA: 500.8
Negative Multiple: -41.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
37
21%
1.8
US
Lam Research Corp
NASDAQ:LRCX
39.4
26%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
32.9
18%
1.8
US
KLA Corp
NASDAQ:KLAC
34.7
17%
2
US
B
Brooks Automation Inc
LSE:0HQ1
4 653.1
48%
96.9
JP
Tokyo Electron Ltd
TSE:8035
26.8
12%
2.2
JP
Advantest Corp
TSE:6857
38.4
35%
1.1
US
Teradyne Inc
NASDAQ:TER
61.6
39%
1.6
JP
Disco Corp
TSE:6146
37.4
13%
2.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.4
32%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average EV/EBIT: 42.7
Negative Multiple: -31.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
40.3
22%
1.8
US
Lam Research Corp
NASDAQ:LRCX
41.7
25%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
34.7
16%
2.2
US
KLA Corp
NASDAQ:KLAC
37.2
19%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 025 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
30
N/A N/A
JP
Advantest Corp
TSE:6857
40.7
N/A N/A
US
Teradyne Inc
NASDAQ:TER
73.1
41%
1.8
JP
Disco Corp
TSE:6146
40.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.4
27%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett