K

Kinx Inc
KOSDAQ:093320

Watchlist Manager
Kinx Inc
KOSDAQ:093320
Watchlist
Price: 124 500 KRW 2.22%
Market Cap: 607.6B KRW

Relative Value

The Relative Value of one Kinx Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 124 500 KRW, Kinx Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kinx Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
21
Median 3Y
2.8
Median 5Y
2.9
Industry
1.5
Forward
3.6
vs History
0
vs Industry
24
Median 3Y
19.2
Median 5Y
18.6
Industry
16.9
Forward
34.6
vs History
0
vs Industry
16
Median 3Y
12.2
Median 5Y
11.6
Industry
6.4
vs History
vs Industry
2
Median 3Y
-5.2
Median 5Y
22.9
Industry
15.6
vs History
11
vs Industry
40
Median 3Y
2.1
Median 5Y
2.1
Industry
2.1
vs History
9
vs Industry
29
Median 3Y
2.7
Median 5Y
2.6
Industry
2.1
Forward
3.7
vs History
0
vs Industry
19
Median 3Y
7.9
Median 5Y
7.6
Industry
4
vs History
0
vs Industry
31
Median 3Y
8.7
Median 5Y
8.3
Industry
8.1
Forward
12.7
vs History
0
vs Industry
28
Median 3Y
13.8
Median 5Y
13.7
Industry
13.1
Forward
26.9
vs History
0
vs Industry
19
Median 3Y
9.8
Median 5Y
9.3
Industry
8.6
vs History
vs Industry
21
Median 3Y
-4.3
Median 5Y
8
Industry
15.4
vs History
47
vs Industry
35
Median 3Y
1.9
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Kinx Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kinx Inc
KOSDAQ:093320
589.1B KRW 3.9 37.6 13.6 27.6
US
EchoStar Corp
NASDAQ:SATS
29B USD 1.9 -2.2 35.9 -89.4
US
AST SpaceMobile Inc
NASDAQ:ASTS
22.4B USD 1 206.3 -73.6 -90.6 -76.6
US
Lumen Technologies Inc
NYSE:LUMN
7.8B USD 0.6 -4.7 7.7 135.3
US
Globalstar Inc
AMEX:GSAT
7.2B USD 27.7 -147.1 73.6 728.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 78.6 107.4 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.2 -103.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 5.7 6.8
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.3B MYR 5.8 23.4 17.8 17.8
NZ
Chorus Ltd
NZX:CNU
4B NZD 3.9 999 33.2 33.2
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
KR
K
Kinx Inc
KOSDAQ:093320
Average P/E: 208.6
37.6
23%
1.6
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -73.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.7 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -147.1 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
9%
2.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.4
13%
1.8
NZ
Chorus Ltd
NZX:CNU
999
199%
5
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Kinx Inc
KOSDAQ:093320
Average EV/EBITDA: 73.3
13.6
18%
0.8
US
EchoStar Corp
NASDAQ:SATS
35.9
7%
5.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -90.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.7
1%
7.7
US
G
Globalstar Inc
AMEX:GSAT
73.6
30%
2.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.2
9%
7.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.7
-9%
N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.8
21%
0.8
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Kinx Inc
KOSDAQ:093320
Average EV/EBIT: 178.8
27.6
23%
1.2
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -89.4 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -76.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
135.3
11%
12.3
US
G
Globalstar Inc
AMEX:GSAT
728.3
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.6 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.8
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.8
9%
2
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A