Balance Sheet

Assets

+68%

+142%

10Y

Currency: KRW

	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	1 920	3 126	15 471	5 667	2 459	6 973	13 089	14 980	22 569	27 583	40 133	24 484	25 592	15 196	13 487	37 126	51 109	53 687	267 987
Cash	0	0	0	0	0	0	0	19	16	34	26	0	0	0	0	106	5	3	6
Cash Equivalents	1 920	3 126	15 471	5 667	2 459	6 973	13 089	14 961	22 553	27 549	40 107	24 484	25 592	15 196	13 487	37 019	51 104	53 684	267 981
Short-Term Investments	625	6 901	15 434	19 338	17 295	15 900	4 116	6 257	2 256	5 336	3 099	14 082	26 449	28 415	16 061	3 963	3 251	53 255	52 298
Total Receivables	4 144	4 237	6 264	6 918	5 386	6 475	9 707	7 394	10 903	14 316	17 399	18 581	24 447	23 371	21 244	22 319	23 913	22 423	23 710
Accounts Receivables	3 215	3 958	4 864	2 948	3 385	5 992	6 555	7 024	7 381	11 969	15 875	16 926	23 645	21 227	18 540	20 987	22 845	21 189	22 198
Other Receivables	929	279	1 400	3 970	2 001	483	3 152	370	3 522	2 347	1 524	1 655	802	2 144	2 704	1 332	1 068	1 234	1 512
Inventory	816	1 277	1 437	1 448	1 277	1 622	1 569	2 085	3 180	7 123	8 485	10 191	9 764	10 857	11 428	12 036	14 495	22 541	15 435
Other Current Assets	222	188	664	502	1 142	1 027	684	856	1 932	2 306	2 682	1 647	3 934	5 048	3 165	2 812	5 571	9 837	2 371
Total Current Assets	7 727	15 729	39 270	33 873	27 559	31 997	29 165	31 572	40 840	56 663	71 798	68 985	90 187	82 886	65 385	78 256	98 339	161 743	361 801
PP&E Net	2 943	6 592	11 559	16 415	18 272	16 928	19 037	20 691	21 184	94 973	91 124	95 502	95 544	102 739	109 146	68 468	112 883	136 014	95 209
PP&E Gross	2 943	6 592	11 559	16 415	18 272	0	19 037	20 691	21 184	94 973	91 124	0	95 544	102 739	109 146	68 468	112 883	136 014	95 209
Accumulated Depreciation	829	2 062	4 218	5 525	8 202	0	9 048	11 132	12 877	59 659	44 779	0	59 513	0	57 212	57 097	44 649	64 713	67 850
Intangible Assets	77	997	500	582	456	3 193	2 916	2 914	2 693	7 399	8 358	8 316	8 586	5 774	6 637	11 840	7 607	9 258	7 456
Goodwill	0	915	50	34	0	1	1	1	1	308	308	0	307	307	0	1 589	1 589	13 951	13 951
Note Receivable	0	0	0	147	761	680	1 105	1 698	51	731	252	229	744	1 155	1 891	1 603	1 495	2 428	2 428
Long-Term Investments	596	353	413	1 514	2 386	7 703	28 726	29 179	37 447	14 009	19 368	19 957	10 281	18 663	20 909	70 156	18 192	15 001	52 197
Other Long-Term Assets	312	1 142	3 320	3 189	4 660	1 887	2 874	3 036	3 208	3 105	4 051	3 518	5 585	5 257	4 487	7 554	21 619	20 037	8 772
Other Assets	0	915	50	34	0	1	1	1	1	308	308	0	307	307	0	1 589	1 589	13 951	13 951
Total Assets	11 655 N/A	25 728 +121%	55 112 +114%	55 753 +1%	54 094 -3%	62 389 +15%	83 823 +34%	89 091 +6%	105 424 +18%	177 188 +68%	195 259 +10%	196 507 +1%	211 233 +7%	216 780 +3%	208 455 -4%	239 466 +15%	261 725 +9%	358 432 +37%	541 813 +51%
Liabilities
Accounts Payable	355	353	674	223	295	290	492	403	454	2 658	3 700	3 297	5 087	7 737	4 879	2 214	1 248	8 201	4 807
Accrued Liabilities	612	606	926	678	430	1 565	1 616	2 471	2 378	2 755	3 701	3 596	5 181	2 823	2 376	3 771	4 449	9 175	7 728
Short-Term Debt	60	0	1 804	0	0	0	6 500	4 800	1 400	0	15 600	12 000	10 800	10 000	10 000	10 000	10 000	13 013	17 785
Current Portion of Long-Term Debt	182	420	0	0	0	0	83	167	167	15 773	729	778	822	1 190	1 547	31 238	5 225	20 402	22 283
Other Current Liabilities	1 920	1 714	1 641	3 060	1 858	3 042	6 021	4 296	6 129	6 263	6 702	6 097	8 342	4 414	6 201	12 012	13 926	30 595	5 649
Total Current Liabilities	3 129	3 094	5 045	3 961	2 583	4 897	14 712	12 137	10 527	27 450	30 433	25 768	30 232	26 164	25 004	59 235	34 848	81 386	58 252
Long-Term Debt	1 547	3 516	0	0	0	0	417	250	7 274	14 518	1 944	1 296	1 378	4 224	3 188	1 617	898	5 700	3 542
Deferred Income Tax	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 296	0	409	2 796
Minority Interest	0	0	0	0	0	79	0	0	72	19 270	13 187	12 409	11 306	9 695	8 547	61	101	56	124
Other Liabilities	114	458	473	138	279	343	1 429	1 837	2 039	5 969	5 940	6 653	7 857	8 328	1 845	4 595	3 403	2 911	3 771
Total Liabilities	4 798 N/A	7 068 +47%	5 518 -22%	4 099 -26%	2 863 -30%	5 320 +86%	16 558 +211%	14 223 -14%	19 912 +40%	67 207 +238%	51 504 -23%	46 125 -10%	50 774 +10%	48 412 -5%	38 585 -20%	66 805 +73%	39 049 -42%	90 350 +131%	68 484 -24%
Equity
Common Stock	500	3 000	3 845	3 845	3 845	3 845	3 845	3 845	3 845	5 641	6 446	6 479	6 801	6 935	7 071	7 071	8 272	8 700	10 599
Retained Earnings	6 357	15 174	18 932	20 991	20 569	26 407	36 625	44 227	51 864	59 373	64 435	71 190	85 419	93 515	96 302	102 010	130 580	170 874	173 300
Additional Paid In Capital	0	486	31 746	31 746	31 746	31 746	31 724	31 724	34 752	43 017	70 613	70 634	70 634	70 634	70 634	70 634	109 344	115 705	313 610
Treasury Stock	0	0	4 928	4 928	4 928	4 928	4 928	4 928	4 928	35	35	0	4 355	0	4 418	4 418	17 881	17 881	17 881
Other Equity	0	0	0	0	0	0	0	0	21	1 985	2 296	2 078	1 961	2 716	281	2 636	7 640	9 315	6 299
Total Equity	6 857 N/A	18 660 +172%	49 594 +166%	51 653 +4%	51 231 -1%	57 069 +11%	67 265 +18%	74 868 +11%	85 512 +14%	109 981 +29%	143 755 +31%	150 381 +5%	160 460 +7%	168 368 +5%	169 870 +1%	172 661 +2%	222 676 +29%	268 083 +20%	473 329 +77%
Total Liabilities & Equity	11 655 N/A	25 728 +121%	55 112 +114%	55 753 +1%	54 094 -3%	62 389 +15%	83 823 +34%	89 091 +6%	105 424 +18%	177 188 +68%	195 259 +10%	196 507 +1%	211 233 +7%	216 780 +3%	208 455 -4%	239 466 +15%	261 725 +9%	358 432 +37%	541 813 +51%
Shares Outstanding
Common Shares Outstanding	8	9	11	11	11	11	11	11	11	13	14	14	14	14	14	14	16	17	20

Income Statement Balance Sheet Cash Flow Statement

ISC Co Ltd
KOSDAQ:095340

Balance Sheet

Balance Sheet Decomposition
ISC Co Ltd

Balance Sheet
ISC Co Ltd

See Also

Company

Help

Tools

Stocks

ISC Co Ltd KOSDAQ:095340

Balance Sheet

Balance Sheet Decomposition ISC Co Ltd

Balance Sheet ISC Co Ltd

See Also

Company

Help

Tools

Stocks

ISC Co Ltd
KOSDAQ:095340

Balance Sheet Decomposition
ISC Co Ltd

Balance Sheet
ISC Co Ltd