I

ISC Co Ltd
KOSDAQ:095340

Watchlist Manager
ISC Co Ltd
KOSDAQ:095340
Watchlist
Price: 101 400 KRW 3.26% Market Closed
Market Cap: 2.1T KRW

Relative Value

The Relative Value of one ISC Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 101 400 KRW, ISC Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISC Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
24
Median 3Y
7.7
Median 5Y
4.6
Industry
3.3
Forward
9.5
vs History
25
vs Industry
34
Median 3Y
29.3
Median 5Y
28.1
Industry
29.8
Forward
37.3
vs History
25
vs Industry
25
Median 3Y
29.1
Median 5Y
17.9
Industry
18.8
vs History
34
vs Industry
10
Median 3Y
47.6
Median 5Y
33.7
Industry
25.3
vs History
9
vs Industry
40
Median 3Y
2.6
Median 5Y
2.3
Industry
2.5
vs History
3
vs Industry
29
Median 3Y
5.6
Median 5Y
4
Industry
3.6
Forward
8
vs History
9
vs Industry
37
Median 3Y
13.7
Median 5Y
9.1
Industry
12
vs History
19
vs Industry
33
Median 3Y
20.7
Median 5Y
12.5
Industry
18.6
Forward
26.6
vs History
22
vs Industry
32
Median 3Y
25.1
Median 5Y
16.5
Industry
25.4
Forward
31.6
vs History
22
vs Industry
31
Median 3Y
22.3
Median 5Y
14.7
Industry
19
vs History
34
vs Industry
25
Median 3Y
30.5
Median 5Y
23.7
Industry
24.7
vs History
1
vs Industry
26
Median 3Y
4.1
Median 5Y
3
Industry
2.1

Multiples Across Competitors

Competitors Multiples
ISC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ISC Co Ltd
KOSDAQ:095340
2.1T KRW 12 50.3 33.8 41.7
NL
ASML Holding NV
AEX:ASML
349.3B EUR 10.9 34.2 25.8 28.5
US
Brooks Automation Inc
LSE:0HQ1
309B USD 510.8 -2 739 8 537.7 -8 956.3
US
Lam Research Corp
NASDAQ:LRCX
216.9B USD 11.1 37.3 31.2 33.1
US
Applied Materials Inc
NASDAQ:AMAT
204.3B USD 7.2 29.2 22.9 24
US
KLA Corp
NASDAQ:KLAC
164B USD 13.1 38.7 28.7 30.8
JP
Tokyo Electron Ltd
TSE:8035
14.3T JPY 5.7 26.4 18.3 20.2
JP
Advantest Corp
TSE:6857
14T JPY 14.3 53.4 35 37.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
323.5B CNY 8.8 51.4 46.8 46.8
JP
Disco Corp
TSE:6146
4.8T JPY 11.9 38.4 25.3 27.3
US
Teradyne Inc
NASDAQ:TER
30.7B USD 10.7 69.3 46.2 56.8
P/E Multiple
Earnings Growth PEG
KR
I
ISC Co Ltd
KOSDAQ:095340
Average P/E: 42.9
50.3
14%
3.6
NL
ASML Holding NV
AEX:ASML
34.2
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 739 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
37.3
14%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
29.2
11%
2.7
US
KLA Corp
NASDAQ:KLAC
38.7
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
26.4
8%
3.3
JP
Advantest Corp
TSE:6857
53.4
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.4
30%
1.7
JP
Disco Corp
TSE:6146
38.4
10%
3.8
US
Teradyne Inc
NASDAQ:TER
69.3
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ISC Co Ltd
KOSDAQ:095340
Average EV/EBITDA: 804.7
33.8
22%
1.5
NL
ASML Holding NV
AEX:ASML
25.8
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 537.7
82%
104.1
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
22.9
8%
2.9
US
KLA Corp
NASDAQ:KLAC
28.7
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.3
9%
2
JP
Advantest Corp
TSE:6857
35
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.8
32%
1.5
JP
Disco Corp
TSE:6146
25.3
10%
2.5
US
Teradyne Inc
NASDAQ:TER
46.2
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ISC Co Ltd
KOSDAQ:095340
Average EV/EBIT: 34.7
41.7
25%
1.7
NL
ASML Holding NV
AEX:ASML
28.5
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -8 956.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
33.1
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
24
8%
3
US
KLA Corp
NASDAQ:KLAC
30.8
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
20.2
N/A N/A
JP
Advantest Corp
TSE:6857
37.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.8
27%
1.7
JP
Disco Corp
TSE:6146
27.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.8
29%
2