Tes Co Ltd
KOSDAQ:095610
Intrinsic Value
The intrinsic value of one Tes Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 26 800 KRW, Tes Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Tes Co Ltd
Balance Sheet Decomposition
Tes Co Ltd
Current Assets | 186.1B |
Cash & Short-Term Investments | 91.9B |
Receivables | 47.8B |
Other Current Assets | 46.3B |
Non-Current Assets | 205.7B |
Long-Term Investments | 70B |
PP&E | 119B |
Intangibles | 5B |
Other Non-Current Assets | 11.7B |
Free Cash Flow Analysis
Tes Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Tes Co Ltd
Revenue
|
282.4B
KRW
|
Cost of Revenue
|
-202.8B
KRW
|
Gross Profit
|
79.6B
KRW
|
Operating Expenses
|
-27.3B
KRW
|
Operating Income
|
52.4B
KRW
|
Other Expenses
|
-745.5m
KRW
|
Net Income
|
51.6B
KRW
|
Profitability Score
Profitability Due Diligence
Tes Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Tes Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tes Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Tes Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tes Co Ltd
According to Wall Street analysts, the average 1-year price target for Tes Co Ltd is 30 600 KRW with a low forecast of 28 280 KRW and a high forecast of 33 600 KRW.
Dividends
Current shareholder yield for Tes Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?