T

Tes Co Ltd
KOSDAQ:095610

Watchlist Manager
Tes Co Ltd
KOSDAQ:095610
Watchlist
Price: 38 850 KRW 0.26%
Market Cap: 768.1B KRW

Relative Value

The Relative Value of one Tes Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 38 850 KRW, Tes Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tes Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
57
Median 3Y
1.7
Median 5Y
1.6
Industry
3.4
Forward
2.4
vs History
41
vs Industry
52
Median 3Y
13.5
Median 5Y
12
Industry
30.6
Forward
12.1
vs History
58
vs Industry
37
Median 3Y
13.8
Median 5Y
13.1
Industry
18.7
vs History
36
vs Industry
19
Median 3Y
21.9
Median 5Y
19.5
Industry
26
vs History
15
vs Industry
64
Median 3Y
1.3
Median 5Y
1.4
Industry
2.6
vs History
14
vs Industry
60
Median 3Y
1.3
Median 5Y
1.2
Industry
3.5
Forward
2.1
vs History
28
vs Industry
58
Median 3Y
6.1
Median 5Y
5.5
Industry
11.8
vs History
30
vs Industry
47
Median 3Y
8.7
Median 5Y
7.6
Industry
18
Forward
9.5
vs History
20
vs Industry
47
Median 3Y
7
Median 5Y
7.2
Industry
24.8
Forward
10.6
vs History
52
vs Industry
39
Median 3Y
11.2
Median 5Y
10.9
Industry
18.3
vs History
4
vs Industry
20
Median 3Y
10.8
Median 5Y
9.9
Industry
24.1
vs History
20
vs Industry
55
Median 3Y
1.4
Median 5Y
1.5
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Tes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Tes Co Ltd
KOSDAQ:095610
768.1B KRW 2.5 13.3 9.8 10.7
NL
ASML Holding NV
AEX:ASML
368.6B EUR 11.5 36.1 27.3 30.1
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.5B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
199.8B USD 10.2 34.4 28.7 30.4
US
KLA Corp
NASDAQ:KLAC
159.9B USD 12.8 37.7 28 30
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56.2 36.9 39.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
326.5B CNY 8.9 51.9 47.3 47.3
JP
Disco Corp
TSE:6146
5T JPY 12.2 39.6 26.1 28.2
US
Teradyne Inc
NASDAQ:TER
31.6B USD 11 71.3 47.5 58.4
P/E Multiple
Earnings Growth PEG
KR
T
Tes Co Ltd
KOSDAQ:095610
Average P/E: 39.9
13.3
27%
0.5
NL
ASML Holding NV
AEX:ASML
36.1
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 818 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.5
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
34.4
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.7
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
28
8%
3.5
JP
Advantest Corp
TSE:6857
56.2
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.9
30%
1.7
JP
Disco Corp
TSE:6146
39.6
10%
4
US
Teradyne Inc
NASDAQ:TER
71.3
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Tes Co Ltd
KOSDAQ:095610
Average EV/EBITDA: 816.7
9.8
28%
0.4
NL
ASML Holding NV
AEX:ASML
27.3
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
28.7
15%
1.9
US
KLA Corp
NASDAQ:KLAC
28
11%
2.5
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.9
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
32%
1.5
JP
Disco Corp
TSE:6146
26.1
10%
2.6
US
Teradyne Inc
NASDAQ:TER
47.5
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Tes Co Ltd
KOSDAQ:095610
Average EV/EBIT: 32.1
10.7
36%
0.3
NL
ASML Holding NV
AEX:ASML
30.1
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
30.4
15%
2
US
KLA Corp
NASDAQ:KLAC
30
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
27%
1.8
JP
Disco Corp
TSE:6146
28.2
N/A N/A
US
Teradyne Inc
NASDAQ:TER
58.4
29%
2