DCF Value

The DCF Value for Vieworks Co Ltd (100120) under the Base Case is 44 703.32 KRW. Compared with the current market price of 26 750 KRW, the stock appears Undervalued by 40% .

Key assumptions
DCF Value
Base Case
₩44 703.32
Undervaluation 40%
DCF Value
Price ₩26 750
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time