DCF Value

The DCF Value for Sewoon Medical Co Ltd (100700) under the Base Case is 3 787.46 KRW. Compared with the current market price of 2 275 KRW, the stock appears Undervalued by 40% .

Key assumptions
DCF Value
Base Case
₩3 787.46
Undervaluation 40%
DCF Value
Price ₩2 275
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time