Worldex Industry & Trading Co Ltd banner

DCF Value

The DCF Value for Worldex Industry & Trading Co Ltd (101160) under the Base Case is 33 832.81 KRW. Compared with the current market price of 25 050 KRW, the stock appears Undervalued by 26% .

Key assumptions
DCF Value
Base Case
₩33 832.81
Undervaluation 26%
DCF Value
Price ₩25 050
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time