
PCI- PAL PLC
LSE:PCIP

Intrinsic Value
The intrinsic value of one
PCIP
stock under the Base Case scenario is
41.48
GBX.
Compared to the current market price of 52 GBX,
PCI- PAL PLC
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PCI- PAL PLC
Fundamental Analysis


Revenue & Expenses Breakdown
PCI- PAL PLC
Balance Sheet Decomposition
PCI- PAL PLC
Current Assets | 9.1m |
Cash & Short-Term Investments | 4m |
Receivables | 5.1m |
Non-Current Assets | 5.6m |
PP&E | 110k |
Intangibles | 4.2m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
PCI- PAL PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
PCI- PAL PLC
Revenue
|
19.8m
GBP
|
Cost of Revenue
|
-2.1m
GBP
|
Gross Profit
|
17.7m
GBP
|
Operating Expenses
|
-18.4m
GBP
|
Operating Income
|
-712k
GBP
|
Other Expenses
|
18k
GBP
|
Net Income
|
-694k
GBP
|
PCIP Profitability Score
Profitability Due Diligence
PCI- PAL PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
PCI- PAL PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
PCIP Solvency Score
Solvency Due Diligence
PCI- PAL PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
PCI- PAL PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PCIP Price Targets Summary
PCI- PAL PLC
According to Wall Street analysts, the average 1-year price target for
PCIP
is 127.5 GBX
with a low forecast of 126.25 GBX and a high forecast of 131.25 GBX.
Dividends
Current shareholder yield for PCIP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PCIP
stock under the Base Case scenario is
41.48
GBX.
Compared to the current market price of 52 GBX,
PCI- PAL PLC
is
Overvalued by 20%.