S&S Tech Corp
KOSDAQ:101490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
S&S Tech Corp
KOSDAQ:101490
|
KR |
Cash Flow Statement
Cash Flow Statement
S&S Tech Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4 900
|
6 463
|
6 687
|
6 223
|
5 764
|
6 085
|
3 884
|
4 840
|
5 544
|
3 819
|
2 583
|
1 094
|
(1 799)
|
(3 161)
|
(4 346)
|
(5 809)
|
(4 855)
|
(4 493)
|
(10 564)
|
(9 945)
|
(10 232)
|
(14 019)
|
(4 668)
|
(2 475)
|
(41)
|
6 796
|
7 373
|
7 971
|
8 048
|
8 366
|
8 961
|
7 068
|
5 699
|
4 244
|
3 132
|
3 608
|
4 172
|
4 529
|
4 623
|
5 784
|
6 237
|
8 502
|
10 099
|
12 011
|
13 569
|
11 639
|
10 996
|
10 731
|
10 568
|
11 134
|
11 499
|
11 749
|
11 928
|
15 991
|
17 464
|
21 654
|
24 074
|
23 969
|
25 855
|
25 546
|
27 607
|
29 503
|
30 314
|
34 564
|
36 810
|
41 303
|
58 093
|
|
| Depreciation & Amortization |
4 399
|
5 515
|
4 451
|
4 494
|
4 668
|
4 908
|
5 209
|
5 643
|
5 960
|
6 220
|
6 773
|
7 259
|
7 664
|
7 669
|
8 514
|
8 679
|
9 123
|
9 927
|
8 798
|
8 862
|
8 695
|
7 777
|
7 534
|
6 646
|
5 713
|
5 574
|
5 476
|
5 480
|
5 617
|
5 816
|
6 088
|
6 341
|
6 549
|
6 781
|
7 287
|
7 710
|
8 172
|
8 480
|
8 501
|
8 610
|
8 656
|
8 734
|
8 765
|
8 771
|
8 711
|
8 674
|
8 630
|
8 530
|
8 522
|
8 788
|
9 024
|
9 339
|
9 711
|
9 891
|
10 127
|
10 448
|
11 130
|
11 750
|
12 415
|
12 913
|
13 000
|
13 151
|
13 434
|
13 803
|
14 187
|
14 572
|
14 847
|
|
| Change in Deffered Taxes |
176
|
9
|
(1 270)
|
(1 210)
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
67
|
120
|
176
|
221
|
113
|
104
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
148
|
187
|
227
|
156
|
156
|
156
|
156
|
156
|
150
|
111
|
72
|
33
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1 448
|
1 358
|
473
|
148
|
445
|
436
|
1 683
|
1 512
|
2 703
|
4 517
|
3 129
|
3 390
|
3 648
|
2 646
|
5 569
|
6 720
|
6 912
|
7 242
|
11 361
|
11 140
|
9 898
|
5 997
|
893
|
555
|
241
|
4 527
|
4 173
|
3 997
|
3 441
|
943
|
(1 241)
|
(1 386)
|
(1 257)
|
(331)
|
536
|
595
|
478
|
729
|
1 386
|
1 292
|
1 722
|
2 213
|
1 615
|
1 643
|
1 985
|
1 715
|
1 270
|
1 057
|
301
|
209
|
(772)
|
(2 938)
|
(5 145)
|
(7 132)
|
(5 193)
|
(2 592)
|
(322)
|
755
|
(303)
|
(1 549)
|
(1 597)
|
3 935
|
6 278
|
7 163
|
10 893
|
4 938
|
(6 579)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
57
|
117
|
121
|
138
|
89
|
131
|
137
|
120
|
120
|
233
|
251
|
269
|
271
|
118
|
110
|
104
|
205
|
198
|
100
|
179
|
106
|
230
|
308
|
241
|
207
|
10
|
14
|
(8)
|
30
|
170
|
168
|
169
|
135
|
71
|
77
|
85
|
86
|
101
|
98
|
98
|
94
|
50
|
250
|
251
|
526
|
728
|
578
|
583
|
458
|
643
|
621
|
651
|
548
|
160
|
167
|
275
|
560
|
2 032
|
2 184
|
2 229
|
2 374
|
2 298
|
2 470
|
2 365
|
|
| Cash Interest Paid |
0
|
0
|
0
|
197
|
450
|
617
|
878
|
888
|
768
|
764
|
711
|
1 130
|
1 457
|
1 793
|
2 101
|
2 029
|
2 196
|
2 300
|
2 326
|
2 433
|
2 337
|
1 306
|
1 754
|
1 337
|
1 025
|
1 634
|
792
|
679
|
579
|
542
|
560
|
611
|
674
|
706
|
725
|
753
|
765
|
780
|
786
|
774
|
780
|
787
|
777
|
722
|
635
|
523
|
380
|
250
|
147
|
71
|
50
|
42
|
47
|
47
|
47
|
52
|
54
|
55
|
45
|
45
|
40
|
44
|
64
|
81
|
108
|
146
|
161
|
|
| Change in Working Capital |
(3 595)
|
(5 436)
|
(152)
|
(2 038)
|
3 101
|
5 736
|
634
|
(789)
|
(4 374)
|
(3 135)
|
(3 603)
|
(3 493)
|
(3 853)
|
(3 320)
|
(4 808)
|
(3 018)
|
(3 946)
|
(7 950)
|
(3 226)
|
(1 008)
|
(651)
|
(383)
|
(1 732)
|
(2 120)
|
(682)
|
(685)
|
(2 686)
|
(3 519)
|
(2 508)
|
(2 034)
|
(1 105)
|
907
|
(720)
|
(24)
|
(1 432)
|
(2 817)
|
(2 441)
|
(3 728)
|
(2 194)
|
(6 002)
|
(7 127)
|
(10 430)
|
(11 743)
|
(5 287)
|
(13 358)
|
(12 464)
|
(14 100)
|
(18 378)
|
(9 018)
|
(83)
|
(7 107)
|
(4 689)
|
(7 256)
|
(5 927)
|
2 525
|
(5 272)
|
(5 805)
|
(14 259)
|
(12 409)
|
(3 498)
|
(4 388)
|
(9 728)
|
(13 977)
|
(23 764)
|
(25 429)
|
(20 736)
|
(19 479)
|
|
| Cash from Operating Activities |
7 328
N/A
|
7 909
+8%
|
10 188
+29%
|
7 615
-25%
|
12 826
+68%
|
16 181
+26%
|
11 412
-29%
|
11 460
+0%
|
9 836
-14%
|
11 422
+16%
|
8 883
-22%
|
8 000
-10%
|
5 661
-29%
|
3 835
-32%
|
4 928
+29%
|
6 571
+33%
|
7 231
+10%
|
4 724
-35%
|
6 368
+35%
|
9 047
+42%
|
7 710
-15%
|
(628)
N/A
|
2 027
N/A
|
2 607
+29%
|
5 231
+101%
|
16 213
+210%
|
14 336
-12%
|
13 928
-3%
|
14 599
+5%
|
13 091
-10%
|
12 704
-3%
|
12 931
+2%
|
10 270
-21%
|
10 670
+4%
|
9 522
-11%
|
9 096
-4%
|
10 381
+14%
|
10 008
-4%
|
12 315
+23%
|
9 683
-21%
|
9 487
-2%
|
9 019
-5%
|
8 736
-3%
|
17 137
+96%
|
10 907
-36%
|
9 563
-12%
|
6 796
-29%
|
1 940
-71%
|
10 374
+435%
|
20 048
+93%
|
12 644
-37%
|
13 461
+6%
|
9 238
-31%
|
12 823
+39%
|
24 922
+94%
|
24 238
-3%
|
29 077
+20%
|
22 215
-24%
|
25 558
+15%
|
33 411
+31%
|
34 622
+4%
|
36 861
+6%
|
36 048
-2%
|
31 765
-12%
|
36 461
+15%
|
40 077
+10%
|
46 882
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 726)
|
(2 883)
|
(9 537)
|
(9 960)
|
(15 032)
|
(18 328)
|
(15 301)
|
(16 023)
|
(11 195)
|
(9 761)
|
(29 069)
|
(29 548)
|
(31 740)
|
(31 483)
|
(10 854)
|
(9 857)
|
(12 837)
|
(12 858)
|
(17 916)
|
(17 835)
|
(12 570)
|
(11 712)
|
(4 636)
|
(4 192)
|
(4 972)
|
(6 640)
|
(7 343)
|
(11 144)
|
(19 406)
|
(25 319)
|
(33 793)
|
(38 008)
|
(29 379)
|
(20 966)
|
(13 296)
|
(5 190)
|
(5 325)
|
(4 735)
|
(3 459)
|
(4 137)
|
(2 741)
|
(3 988)
|
(5 177)
|
(6 200)
|
(8 710)
|
(17 522)
|
(18 486)
|
(21 601)
|
(25 342)
|
(16 838)
|
(14 118)
|
(14 719)
|
(9 884)
|
(18 954)
|
(32 276)
|
(32 455)
|
(36 496)
|
(27 155)
|
(21 333)
|
(17 373)
|
(16 565)
|
(18 990)
|
(19 851)
|
(23 073)
|
(28 161)
|
(32 530)
|
(64 473)
|
|
| Other Items |
(4 262)
|
(4 519)
|
(3 209)
|
(1 305)
|
(3 632)
|
(3 860)
|
(6 076)
|
(17 683)
|
(11 876)
|
(12 458)
|
(14 893)
|
(5 496)
|
(4 957)
|
632
|
8 087
|
4 600
|
6 651
|
1 483
|
(157)
|
1 665
|
(1 553)
|
4 578
|
2 075
|
3 193
|
7 031
|
1 891
|
2 507
|
(1 558)
|
(4 332)
|
(3 140)
|
(3 241)
|
5 458
|
5 236
|
4 168
|
4 182
|
(488)
|
(3 423)
|
(6 300)
|
(2 674)
|
(102)
|
(157)
|
(657)
|
(218)
|
(1 428)
|
(167)
|
(23 332)
|
(25 729)
|
(18 691)
|
(16 965)
|
29 597
|
27 931
|
20 228
|
20 323
|
(8 002)
|
(1 100)
|
(5 640)
|
(5 735)
|
(22 558)
|
559
|
5 810
|
5 811
|
22 787
|
645
|
215
|
111
|
8 109
|
(5 155)
|
|
| Cash from Investing Activities |
(5 988)
N/A
|
(7 403)
-24%
|
(12 747)
-72%
|
(11 265)
+12%
|
(18 665)
-66%
|
(22 189)
-19%
|
(21 377)
+4%
|
(33 707)
-58%
|
(23 071)
+32%
|
(22 218)
+4%
|
(43 963)
-98%
|
(35 045)
+20%
|
(36 698)
-5%
|
(30 852)
+16%
|
(2 766)
+91%
|
(5 256)
-90%
|
(6 185)
-18%
|
(11 374)
-84%
|
(18 073)
-59%
|
(16 170)
+11%
|
(14 123)
+13%
|
(7 134)
+49%
|
(2 561)
+64%
|
(999)
+61%
|
2 059
N/A
|
(4 750)
N/A
|
(4 837)
-2%
|
(12 703)
-163%
|
(23 739)
-87%
|
(28 459)
-20%
|
(37 034)
-30%
|
(32 550)
+12%
|
(24 143)
+26%
|
(16 798)
+30%
|
(9 114)
+46%
|
(5 678)
+38%
|
(8 748)
-54%
|
(11 036)
-26%
|
(6 133)
+44%
|
(4 239)
+31%
|
(2 897)
+32%
|
(4 644)
-60%
|
(5 396)
-16%
|
(7 629)
-41%
|
(8 879)
-16%
|
(40 855)
-360%
|
(44 216)
-8%
|
(40 293)
+9%
|
(42 308)
-5%
|
12 758
N/A
|
13 813
+8%
|
5 508
-60%
|
10 439
+90%
|
(26 956)
N/A
|
(33 376)
-24%
|
(38 095)
-14%
|
(42 231)
-11%
|
(49 713)
-18%
|
(20 774)
+58%
|
(11 563)
+44%
|
(10 754)
+7%
|
3 798
N/A
|
(19 206)
N/A
|
(22 858)
-19%
|
(28 050)
-23%
|
(24 420)
+13%
|
(69 628)
-185%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9 446
|
9 446
|
9 446
|
9 488
|
42
|
42
|
42
|
0
|
33
|
33
|
33
|
0
|
0
|
449
|
0
|
0
|
0
|
2 984
|
0
|
0
|
0
|
0
|
247
|
247
|
5 081
|
7 078
|
9 827
|
11 824
|
6 990
|
4 993
|
1 997
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 204)
|
(2 280)
|
0
|
0
|
0
|
0
|
0
|
0
|
65 920
|
65 920
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 637
|
9 637
|
9 637
|
13 617
|
3 980
|
1 855
|
(747)
|
(4 726)
|
(4 726)
|
(2 602)
|
0
|
|
| Net Issuance of Debt |
(5 256)
|
(4 606)
|
(3 335)
|
(649)
|
1 784
|
806
|
2 200
|
12 463
|
11 478
|
14 762
|
33 966
|
25 560
|
23 826
|
25 844
|
7 604
|
5 412
|
4 980
|
(1 706)
|
1 452
|
74
|
1 365
|
2 763
|
(4 223)
|
(5 075)
|
(8 648)
|
(11 460)
|
(10 227)
|
(13 489)
|
(2 231)
|
934
|
6 205
|
10 440
|
8 024
|
6 088
|
5 911
|
3 132
|
(1 034)
|
176
|
(1 842)
|
44
|
1 968
|
4 702
|
(1 110)
|
(2 810)
|
(1 815)
|
(12 513)
|
(22 792)
|
(19 622)
|
(21 272)
|
(13 425)
|
(3 660)
|
1 871
|
520
|
547
|
5 277
|
(256)
|
1 626
|
1 382
|
1 400
|
(1 462)
|
94
|
2 503
|
2 803
|
5 240
|
5 518
|
35 556
|
30 773
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(782)
|
(782)
|
(782)
|
0
|
(782)
|
(782)
|
(782)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(987)
|
(987)
|
(987)
|
(987)
|
(956)
|
(956)
|
(956)
|
(956)
|
0
|
(956)
|
(956)
|
(956)
|
(2 622)
|
(1 666)
|
(1 666)
|
(1 666)
|
(2 083)
|
(2 083)
|
(2 083)
|
(2 083)
|
(3 125)
|
(3 125)
|
(3 125)
|
(3 125)
|
0
|
(3 155)
|
(3 155)
|
(3 155)
|
0
|
(3 124)
|
(3 124)
|
(3 124)
|
|
| Other |
617
|
1 280
|
1 709
|
1 512
|
728
|
744
|
1 711
|
1 701
|
1 731
|
1 303
|
5 727
|
0
|
6 485
|
5 803
|
258
|
725
|
2 724
|
463
|
3 143
|
3 031
|
754
|
3 494
|
657
|
494
|
985
|
1 360
|
1 767
|
1 781
|
4 255
|
4 211
|
3 689
|
3 608
|
726
|
1 217
|
1 062
|
1 139
|
1 864
|
1 249
|
1 341
|
1 173
|
546
|
108
|
164
|
278
|
3 015
|
5 479
|
7 613
|
7 872
|
6 228
|
2 170
|
230
|
0
|
(1 534)
|
248
|
22
|
20
|
5
|
(7)
|
11
|
(2)
|
(29)
|
(21)
|
(35)
|
(20)
|
(208)
|
(208)
|
(196)
|
|
| Cash from Financing Activities |
4 806
N/A
|
6 119
+27%
|
7 820
+28%
|
10 351
+32%
|
2 555
-75%
|
1 592
-38%
|
3 954
+148%
|
14 165
+258%
|
13 241
-7%
|
16 099
+22%
|
39 726
+147%
|
31 527
-21%
|
29 530
-6%
|
31 314
+6%
|
7 081
-77%
|
5 356
-24%
|
6 923
+29%
|
512
-93%
|
3 813
+645%
|
2 323
-39%
|
2 119
-9%
|
3 272
+54%
|
(3 320)
N/A
|
(4 335)
-31%
|
(2 584)
+40%
|
(3 024)
-17%
|
1 367
N/A
|
116
-92%
|
9 015
+7 672%
|
10 139
+12%
|
11 891
+17%
|
14 049
+18%
|
8 750
-38%
|
7 304
-17%
|
6 973
-5%
|
3 283
-53%
|
(156)
N/A
|
(766)
-391%
|
(3 768)
-392%
|
(2 019)
+46%
|
(723)
+64%
|
2 779
N/A
|
(1 902)
N/A
|
(2 532)
-33%
|
244
N/A
|
57 931
+23 642%
|
49 786
-14%
|
51 549
+4%
|
49 210
-5%
|
(12 921)
N/A
|
(5 096)
+61%
|
(355)
+93%
|
(3 097)
-772%
|
(1 289)
+58%
|
3 216
N/A
|
(3 361)
N/A
|
8 144
N/A
|
7 887
-3%
|
7 924
+0%
|
12 153
+53%
|
890
-93%
|
1 182
+33%
|
(1 133)
N/A
|
(2 660)
-135%
|
(2 540)
+5%
|
29 622
N/A
|
27 453
-7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(46)
|
0
|
(130)
|
0
|
(91)
|
0
|
(7)
|
0
|
18
|
0
|
10
|
0
|
(1)
|
0
|
(45)
|
0
|
(51)
|
(52)
|
30
|
0
|
17
|
0
|
123
|
0
|
(67)
|
(5)
|
(168)
|
0
|
(19)
|
(10)
|
30
|
(87)
|
(21)
|
(28)
|
(102)
|
(4)
|
24
|
(17)
|
88
|
(28)
|
61
|
(49)
|
(124)
|
(81)
|
(172)
|
(66)
|
(22)
|
60
|
(150)
|
92
|
392
|
(135)
|
117
|
(190)
|
(391)
|
(143)
|
168
|
458
|
67
|
834
|
1 066
|
(798)
|
332
|
(269)
|
|
| Net Change in Cash |
6 146
N/A
|
6 625
+8%
|
5 261
-21%
|
6 655
+26%
|
(3 284)
N/A
|
(4 546)
-38%
|
(6 011)
-32%
|
(8 173)
-36%
|
6
N/A
|
5 296
+88 167%
|
4 646
-12%
|
4 500
-3%
|
(1 507)
N/A
|
4 307
N/A
|
9 243
+115%
|
6 670
-28%
|
7 969
+19%
|
(6 183)
N/A
|
(7 892)
-28%
|
(4 851)
+39%
|
(4 346)
+10%
|
(4 460)
-3%
|
(3 854)
+14%
|
(2 710)
+30%
|
4 706
N/A
|
8 562
+82%
|
10 866
+27%
|
1 274
-88%
|
(130)
N/A
|
(5 397)
-4 052%
|
(12 439)
-130%
|
(5 589)
+55%
|
(5 133)
+8%
|
1 206
N/A
|
7 294
+505%
|
6 680
-8%
|
1 449
-78%
|
(1 896)
N/A
|
2 410
N/A
|
3 449
+43%
|
5 850
+70%
|
7 242
+24%
|
1 410
-81%
|
7 037
+399%
|
2 223
-68%
|
26 515
+1 093%
|
12 285
-54%
|
13 024
+6%
|
17 211
+32%
|
19 863
+15%
|
21 421
+8%
|
18 465
-14%
|
16 672
-10%
|
(15 029)
N/A
|
(5 372)
+64%
|
(17 101)
-218%
|
(5 200)
+70%
|
(20 003)
-285%
|
12 564
N/A
|
34 169
+172%
|
25 216
-26%
|
41 907
+66%
|
16 543
-61%
|
7 314
-56%
|
5 073
-31%
|
45 611
+799%
|
4 438
-90%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5 602
N/A
|
5 026
-10%
|
651
-87%
|
(2 345)
N/A
|
(2 206)
+6%
|
(2 147)
+3%
|
(3 889)
-81%
|
(4 563)
-17%
|
(1 359)
+70%
|
1 661
N/A
|
(20 186)
N/A
|
(21 548)
-7%
|
(26 079)
-21%
|
(27 648)
-6%
|
(5 926)
+79%
|
(3 286)
+45%
|
(5 606)
-71%
|
(8 134)
-45%
|
(11 548)
-42%
|
(8 788)
+24%
|
(4 860)
+45%
|
(12 340)
-154%
|
(2 609)
+79%
|
(1 585)
+39%
|
259
N/A
|
9 573
+3 596%
|
6 993
-27%
|
2 784
-60%
|
(4 807)
N/A
|
(12 228)
-154%
|
(21 089)
-72%
|
(25 077)
-19%
|
(19 109)
+24%
|
(10 296)
+46%
|
(3 774)
+63%
|
3 906
N/A
|
5 056
+29%
|
5 273
+4%
|
8 856
+68%
|
5 546
-37%
|
6 746
+22%
|
5 031
-25%
|
3 559
-29%
|
10 937
+207%
|
2 197
-80%
|
(7 959)
N/A
|
(11 690)
-47%
|
(19 661)
-68%
|
(14 968)
+24%
|
3 210
N/A
|
(1 474)
N/A
|
(1 258)
+15%
|
(646)
+49%
|
(6 131)
-850%
|
(7 353)
-20%
|
(8 217)
-12%
|
(7 419)
+10%
|
(4 940)
+33%
|
4 225
N/A
|
16 038
+280%
|
18 057
+13%
|
17 871
-1%
|
16 197
-9%
|
8 692
-46%
|
8 300
-5%
|
7 548
-9%
|
(17 591)
N/A
|
|