S

S&S Tech Corp
KOSDAQ:101490

Watchlist Manager
S&S Tech Corp
KOSDAQ:101490
Watchlist
Price: 55 500 KRW 2.78%
Market Cap: 1.2T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+89%
5Y
+118%
10Y
+349%
Operating Income
+
3Y
+205%
5Y
+163%
10Y
+412%
Net Income
+
3Y
+210%
5Y
+172%
10Y
-

Earnings Waterfall
S&S Tech Corp

Revenue
210.3B KRW
Cost of Revenue
-137.4B KRW
Gross Profit
73B KRW
Operating Expenses
-34.2B KRW
Operating Income
38.8B KRW
Other Expenses
-1.8B KRW
Net Income
36.9B KRW

Income Statement
S&S Tech Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 267
1 177
1 066
0
0
0
877
0
0
0
1 517
0
0
0
2 661
0
0
0
1 381
302
597
880
1 157
1 098
1 011
919
1 004
890
803
752
566
613
676
560
357
410
418
584
776
770
773
775
760
702
622
509
371
243
140
72
46
47
54
53
58
63
66
73
74
74
71
73
98
130
0
Revenue
43 354
N/A
47 118
+9%
50 565
+7%
48 532
-4%
45 183
-7%
42 233
-7%
38 645
-8%
41 365
+7%
47 095
+14%
48 798
+4%
50 210
+3%
49 589
-1%
48 454
-2%
51 471
+6%
51 817
+1%
56 909
+10%
61 504
+8%
66 577
+8%
47 029
-29%
42 624
-9%
36 394
-15%
27 946
-23%
45 731
+64%
45 778
+0%
46 805
+2%
48 059
+3%
51 211
+7%
53 911
+5%
55 607
+3%
55 444
0%
54 013
-3%
52 090
-4%
51 916
0%
53 442
+3%
53 899
+1%
56 135
+4%
56 684
+1%
57 808
+2%
61 016
+6%
64 136
+5%
67 828
+6%
76 559
+13%
84 467
+10%
91 977
+9%
96 612
+5%
92 773
-4%
87 374
-6%
87 067
0%
86 727
0%
90 416
+4%
98 843
+9%
102 972
+4%
111 251
+8%
118 859
+7%
123 507
+4%
130 242
+5%
135 186
+4%
142 153
+5%
150 320
+6%
156 481
+4%
163 160
+4%
171 179
+5%
176 014
+3%
192 106
+9%
210 335
+9%
Gross Profit
Cost of Revenue
(31 863)
(34 529)
(38 416)
(36 787)
(33 887)
(30 988)
(27 178)
(28 972)
(33 194)
(34 905)
(73 552)
(35 580)
(35 782)
(40 106)
(84 495)
(48 129)
(52 221)
(56 248)
(32 385)
(26 504)
(20 226)
(10 533)
(30 415)
(30 210)
(30 191)
(30 457)
(32 275)
(34 082)
(35 911)
(37 478)
(38 100)
(38 300)
(39 885)
(42 053)
(42 637)
(44 207)
(44 116)
(44 536)
(46 555)
(48 316)
(50 567)
(55 795)
(62 055)
(66 984)
(69 665)
(68 132)
(64 298)
(64 713)
(64 924)
(67 535)
(72 785)
(75 700)
(82 159)
(86 224)
(89 654)
(92 402)
(93 991)
(99 007)
(103 673)
(107 710)
(110 661)
(112 744)
(116 520)
(126 092)
(137 365)
Gross Profit
11 491
N/A
12 589
+10%
12 149
-3%
11 745
-3%
11 297
-4%
11 246
0%
11 467
+2%
12 393
+8%
13 900
+12%
13 892
0%
(23 342)
N/A
14 008
N/A
12 672
-10%
11 365
-10%
(32 678)
N/A
8 782
N/A
9 283
+6%
10 329
+11%
14 644
+42%
16 119
+10%
16 169
+0%
17 414
+8%
15 316
-12%
15 569
+2%
16 613
+7%
17 600
+6%
18 936
+8%
19 826
+5%
19 694
-1%
17 965
-9%
15 912
-11%
13 790
-13%
12 031
-13%
11 389
-5%
11 262
-1%
11 927
+6%
12 567
+5%
13 271
+6%
14 461
+9%
15 820
+9%
17 261
+9%
20 764
+20%
22 412
+8%
24 993
+12%
26 947
+8%
24 641
-9%
23 076
-6%
22 355
-3%
21 804
-2%
22 882
+5%
26 058
+14%
27 272
+5%
29 092
+7%
32 635
+12%
33 853
+4%
37 841
+12%
41 194
+9%
43 146
+5%
46 648
+8%
48 771
+5%
52 499
+8%
58 434
+11%
59 493
+2%
66 013
+11%
72 970
+11%
Operating Income
Operating Expenses
(5 557)
(5 764)
(6 107)
(6 187)
(6 152)
(6 102)
(6 858)
(6 978)
(7 141)
(7 280)
28 106
(10 041)
(11 002)
(12 043)
32 083
(12 382)
(12 151)
(12 454)
(7 554)
(13 585)
(13 151)
(12 280)
(8 619)
(8 835)
(9 047)
(9 188)
(8 632)
(9 030)
(9 040)
(8 863)
(8 608)
(8 637)
(8 418)
(8 503)
(8 820)
(8 873)
(8 987)
(9 044)
(9 275)
(9 663)
(10 166)
(10 897)
(11 314)
(12 082)
(12 207)
(12 251)
(12 040)
(12 055)
(12 593)
(13 423)
(13 447)
(15 291)
(16 402)
(17 150)
(17 840)
(18 268)
(18 895)
(20 037)
(21 608)
(23 360)
(24 767)
(26 827)
(30 015)
(32 028)
(34 205)
Selling, General & Administrative
(2 997)
(3 119)
(3 318)
(4 078)
(4 756)
(5 374)
(3 774)
(6 381)
(6 575)
(6 714)
(5 707)
(10 472)
(11 403)
(12 443)
(6 311)
(9 906)
(9 674)
(9 978)
(4 015)
(2 184)
(858)
898
(4 985)
(4 941)
(5 071)
(5 161)
(4 796)
(4 868)
(4 728)
(4 620)
(4 563)
(4 706)
(4 841)
(5 073)
(5 074)
(5 121)
(5 093)
(5 039)
(5 222)
(5 273)
(5 510)
(5 793)
(5 900)
(6 158)
(6 435)
(6 443)
(6 744)
(7 035)
(7 138)
(7 379)
(7 756)
(8 191)
(9 216)
(9 965)
(10 423)
(10 634)
(10 409)
(10 605)
(11 079)
(11 599)
(12 426)
(12 845)
(14 641)
(16 179)
(17 491)
Research & Development
(1 966)
(2 043)
(2 176)
0
0
0
(1 870)
0
0
0
(2 036)
0
0
0
(2 662)
0
0
0
(2 583)
(683)
(1 376)
(2 062)
(2 847)
(2 787)
(2 872)
(2 924)
(3 075)
(3 270)
(3 426)
(3 512)
(3 283)
(3 158)
(2 858)
(2 687)
(2 636)
(2 635)
(2 744)
(2 841)
(3 133)
(3 382)
(3 587)
(3 954)
(4 257)
(4 764)
(4 734)
(4 614)
(4 099)
(3 763)
(4 151)
(4 716)
(4 318)
(4 686)
(4 818)
(4 839)
(6 218)
(6 564)
(7 438)
(8 385)
(9 318)
(10 483)
(11 009)
(12 568)
(13 814)
(14 148)
(14 801)
Depreciation & Amortization
(595)
(603)
(613)
0
0
0
(649)
0
0
0
(926)
0
0
0
(1 192)
0
0
0
(957)
(190)
(389)
(588)
(787)
(794)
(792)
(791)
(760)
(745)
(739)
(731)
(762)
(774)
(777)
(785)
(964)
(974)
(988)
(1 002)
(880)
(955)
(1 028)
(1 096)
(1 118)
(1 122)
(1 122)
(1 138)
(1 190)
(1 259)
(1 324)
(1 364)
(1 369)
(1 323)
(1 277)
(1 256)
(1 187)
(1 166)
(1 163)
(1 162)
(1 201)
(1 269)
(1 315)
(1 378)
(1 511)
(1 623)
(1 734)
Other Operating Expenses
0
0
0
(2 109)
(1 396)
(728)
(565)
(597)
(566)
(566)
36 775
431
401
400
42 248
(2 476)
(2 477)
(2 476)
0
(10 528)
(10 528)
(10 528)
0
(313)
(312)
(312)
0
(147)
(147)
0
0
0
58
42
(145)
(143)
(163)
(162)
(40)
(53)
(41)
(54)
(39)
(38)
84
(54)
(6)
2
22
37
(5)
(1 092)
(1 090)
(1 090)
(12)
96
115
115
(10)
(10)
(17)
(36)
(48)
(78)
(178)
Operating Income
5 934
N/A
6 826
+15%
6 042
-11%
5 557
-8%
5 145
-7%
5 143
0%
4 609
-10%
5 416
+18%
6 761
+25%
6 614
-2%
4 765
-28%
3 968
-17%
1 669
-58%
(679)
N/A
(595)
+12%
(3 602)
-505%
(2 868)
+20%
(2 125)
+26%
7 090
N/A
2 535
-64%
3 017
+19%
5 133
+70%
6 697
+30%
6 733
+1%
7 566
+12%
8 413
+11%
10 304
+22%
10 798
+5%
10 656
-1%
9 103
-15%
7 305
-20%
5 152
-29%
3 611
-30%
2 884
-20%
2 443
-15%
3 054
+25%
3 580
+17%
4 227
+18%
5 186
+23%
6 155
+19%
7 094
+15%
9 867
+39%
11 098
+12%
12 912
+16%
14 741
+14%
12 390
-16%
11 037
-11%
10 300
-7%
9 210
-11%
9 459
+3%
12 611
+33%
11 981
-5%
12 690
+6%
15 485
+22%
16 013
+3%
19 573
+22%
22 300
+14%
23 108
+4%
25 039
+8%
25 412
+1%
27 732
+9%
31 607
+14%
29 479
-7%
33 985
+15%
38 765
+14%
Pre-Tax Income
Interest Income Expense
(1 094)
(1 214)
(520)
(510)
(859)
(499)
(951)
(387)
(818)
(2 489)
(1 528)
(2 454)
(2 728)
(1 330)
(289)
(2 005)
(1 483)
(1 895)
221
1 009
13 298
13 776
(1 423)
10 639
(869)
(986)
(1 351)
(1 289)
(1 841)
(78)
592
427
826
(243)
114
111
30
(232)
(1 151)
(900)
(1 104)
(1 164)
(959)
(960)
(882)
(921)
(229)
402
728
1 034
(89)
(506)
(109)
535
245
703
311
199
1 437
2 419
3 404
3 223
4 706
4 203
793
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(769)
0
0
0
(2 007)
0
0
0
(6 990)
0
0
0
(313)
0
0
0
(147)
0
0
(131)
7
57
0
0
50
0
0
0
0
0
0
(1)
(19)
137
0
157
184
19
19
0
(1 087)
0
0
0
108
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
1
(180)
0
0
0
0
0
0
0
(70)
0
0
0
(32)
0
0
0
(123)
0
0
0
(359)
(396)
(396)
(395)
(283)
(346)
(347)
(348)
(105)
(18)
0
0
(6)
(11)
(21)
(21)
(8)
29
18
18
(10)
0
(95)
(94)
(82)
0
(5)
(60)
(80)
(98)
(81)
(27)
(12)
(2)
(26)
54
47
80
100
19
25
(1)
(1)
Total Other Income
310
105
205
42
169
155
0
(62)
(107)
28
452
53
122
112
526
1 067
994
862
(1 267)
(1 869)
(13 434)
(23 141)
(9 134)
(20 965)
(9 515)
206
55
(107)
(93)
(129)
(39)
(37)
(51)
(49)
(5)
32
50
84
77
48
30
(4)
(23)
(39)
59
60
54
272
381
495
514
260
186
172
188
217
274
985
1 220
1 190
1 248
468
287
328
243
Pre-Tax Income
5 149
N/A
5 717
+11%
5 546
-3%
5 089
-8%
4 455
-12%
4 799
+8%
3 658
-24%
4 967
+36%
5 836
+17%
4 153
-29%
2 850
-31%
1 567
-45%
(937)
N/A
(1 897)
-102%
(2 398)
-26%
(4 540)
-89%
(3 357)
+26%
(3 158)
+6%
(1 069)
+66%
1 675
N/A
2 881
+72%
(4 232)
N/A
(4 532)
-7%
(3 988)
+12%
(3 212)
+19%
7 240
N/A
8 577
+18%
9 056
+6%
8 377
-7%
8 419
+1%
7 760
-8%
5 581
-28%
4 386
-21%
2 592
-41%
2 595
+0%
3 187
+23%
3 639
+14%
4 058
+12%
4 103
+1%
5 330
+30%
6 037
+13%
8 714
+44%
10 087
+16%
12 050
+19%
13 822
+15%
11 593
-16%
10 964
-5%
10 993
+0%
10 335
-6%
10 929
+6%
11 868
+9%
11 637
-2%
12 686
+9%
16 166
+27%
16 541
+2%
20 490
+24%
22 858
+12%
24 347
+7%
27 743
+14%
29 101
+5%
32 484
+12%
35 318
+9%
34 496
-2%
38 516
+12%
39 801
+3%
Net Income
Tax Provision
(249)
(158)
1 141
1 132
1 307
1 284
226
(148)
(292)
(334)
(338)
(333)
(614)
(1 018)
(984)
(425)
(783)
(619)
158
(188)
166
1 278
1 125
994
794
(606)
(1 204)
(1 096)
(328)
(52)
1 202
1 487
1 312
1 652
536
422
534
470
519
453
199
(213)
12
(41)
(254)
47
33
(259)
236
206
(369)
112
(757)
(175)
923
1 164
1 215
(378)
(1 888)
(3 556)
(4 876)
(5 815)
(4 183)
(3 952)
(2 991)
Income from Continuing Operations
4 899
5 558
6 687
6 222
5 764
6 085
3 884
4 820
5 544
3 819
2 513
1 234
(1 551)
(2 915)
(3 382)
(4 965)
(4 140)
(3 776)
(911)
1 489
3 048
(2 954)
(3 407)
(2 995)
(2 418)
6 634
7 373
7 960
8 049
8 366
8 961
7 069
5 699
4 246
3 132
3 608
4 172
4 528
4 623
5 784
6 237
8 502
10 099
12 011
13 569
11 639
10 996
10 731
10 568
11 134
11 499
11 749
11 928
15 991
17 464
21 654
24 074
23 969
25 855
25 546
27 607
29 503
30 314
34 564
36 810
Income to Minority Interest
0
0
0
0
0
0
114
0
0
0
805
451
1 152
1 890
2 726
2 799
2 856
2 782
3 432
3 241
3 043
1 537
(136)
(459)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
97
122
166
174
133
Net Income (Common)
4 247
N/A
4 906
+16%
6 687
+36%
6 222
-7%
5 764
-7%
6 085
+6%
3 999
-34%
4 934
+23%
5 658
+15%
3 933
-30%
3 388
-14%
2 371
-30%
159
-93%
(466)
N/A
(1 524)
-227%
(2 913)
-91%
(1 904)
+35%
(1 615)
+15%
(7 133)
-342%
(6 705)
+6%
(7 189)
-7%
(12 482)
-74%
(4 804)
+62%
(2 933)
+39%
(1 070)
+64%
6 609
N/A
7 373
+12%
7 960
+8%
8 049
+1%
8 366
+4%
8 961
+7%
7 069
-21%
5 699
-19%
4 246
-25%
3 132
-26%
3 608
+15%
4 172
+16%
4 528
+9%
4 623
+2%
5 784
+25%
6 237
+8%
8 502
+36%
10 099
+19%
12 011
+19%
13 569
+13%
11 639
-14%
10 996
-6%
10 731
-2%
10 568
-2%
11 134
+5%
11 499
+3%
11 749
+2%
11 928
+2%
15 991
+34%
17 464
+9%
21 654
+24%
24 074
+11%
23 969
0%
25 855
+8%
25 576
-1%
27 704
+8%
29 625
+7%
30 480
+3%
34 738
+14%
36 942
+6%
EPS (Diluted)
283.13
N/A
306.62
+8%
445.8
+45%
388.87
-13%
360.25
-7%
380.31
+6%
249.93
-34%
308.37
+23%
314.33
+2%
245.81
-22%
211.75
-14%
148.18
-30%
9.93
-93%
-29.12
N/A
-95.25
-227%
-182.06
-91%
-119
+35%
-100.93
+15%
-445.81
-342%
-419.06
+6%
-449.31
-7%
-780.12
-74%
-300.25
+62%
-172.52
+43%
-56.31
+67%
347.84
N/A
388.05
+12%
398
+3%
402.45
+1%
418.3
+4%
448.05
+7%
353.45
-21%
284.95
-19%
212.3
-25%
156.6
-26%
180.4
+15%
208.6
+16%
226.4
+9%
231.15
+2%
304.42
+32%
328.26
+8%
447.47
+36%
531.52
+19%
632.15
+19%
714.15
+13%
581.95
-19%
549.79
-6%
515.14
-6%
507.36
-2%
534.47
+5%
552.05
+3%
564.02
+2%
572.64
+2%
767.68
+34%
838.41
+9%
1 039.54
+24%
1 149.28
+11%
1 139.73
-1%
1 232.87
+8%
1 216.16
-1%
1 316.83
+8%
1 410.47
+7%
1 452.17
+3%
1 667.72
+15%
1 773.55
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.