Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
H

HNK Machine Tool Co Ltd
KOSDAQ:101680

Watchlist Manager
HNK Machine Tool Co Ltd
KOSDAQ:101680
Watchlist
Price: 2 410 KRW -4.17% Market Closed
Market Cap: ₩20.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+32%
5Y
+93%
10Y
-16%
Operating Income
+
3Y
+22%
5Y
+49%
10Y
+74%
Net Income
+
3Y
+52%
5Y
+46%
10Y
+62%

Earnings Waterfall
HNK Machine Tool Co Ltd

Income Statement
HNK Machine Tool Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
450
577
831
1 060
1 249
1 470
0
0
1 664
196
0
0
890
279
0
0
1 182
279
0
0
1 074
493
715
925
869
820
775
733
704
673
644
0
591
425
408
543
536
504
480
448
440
449
472
503
531
537
527
500
459
436
437
473
514
480
414
306
196
167
189
219
316
428
499
590
599
0
0
0
Revenue
132 770
N/A
153 514
+16%
173 216
+13%
183 775
+6%
174 449
-5%
174 531
+0%
164 595
-6%
156 910
-5%
167 332
+7%
157 606
-6%
159 155
+1%
151 553
-5%
147 209
-3%
135 248
-8%
114 049
-16%
118 522
+4%
100 215
-15%
90 536
-10%
81 298
-10%
72 413
-11%
48 066
-34%
48 593
+1%
47 088
-3%
55 443
+18%
59 756
+8%
59 703
0%
59 608
0%
48 083
-19%
35 572
-26%
28 368
-20%
26 867
-5%
23 593
-12%
23 001
-3%
22 460
-2%
23 393
+4%
27 384
+17%
44 689
+63%
53 272
+19%
50 866
-5%
48 105
-5%
42 879
-11%
42 106
-2%
55 323
+31%
54 640
-1%
45 270
-17%
38 700
-15%
21 974
-43%
20 832
-5%
17 168
-18%
14 808
-14%
16 782
+13%
15 902
-5%
14 782
-7%
17 832
+21%
29 702
+67%
30 527
+3%
42 292
+39%
43 634
+3%
38 091
-13%
43 017
+13%
43 728
+2%
46 919
+7%
54 687
+17%
63 847
+17%
63 701
0%
61 205
-4%
47 566
-22%
40 215
-15%
Gross Profit
Cost of Revenue
(92 944)
(102 508)
(118 398)
(126 594)
(131 022)
(137 983)
(130 176)
(124 538)
(123 664)
(116 670)
(121 618)
(116 010)
(115 236)
(107 408)
(90 694)
(95 650)
(83 947)
(76 381)
(68 185)
(60 731)
(42 218)
(44 803)
(47 244)
(57 669)
(64 117)
(64 253)
(64 153)
(54 957)
(42 127)
(34 172)
(30 086)
(24 565)
(25 003)
(24 637)
(24 374)
(27 885)
(51 969)
(58 238)
(59 888)
(57 529)
(49 867)
(48 611)
(56 938)
(55 848)
(40 468)
(36 008)
(22 651)
(23 743)
(24 735)
(23 965)
(25 032)
(21 811)
(17 382)
(18 983)
(28 438)
(29 115)
(37 898)
(39 088)
(36 306)
(41 178)
(43 461)
(45 911)
(50 437)
(57 827)
(53 165)
(52 422)
(41 998)
(35 946)
Gross Profit
39 826
N/A
51 006
+28%
54 819
+7%
57 183
+4%
43 427
-24%
36 551
-16%
34 421
-6%
32 373
-6%
43 668
+35%
40 937
-6%
37 538
-8%
35 544
-5%
31 973
-10%
27 839
-13%
23 354
-16%
22 871
-2%
16 269
-29%
14 154
-13%
13 112
-7%
11 681
-11%
5 849
-50%
3 790
-35%
(155)
N/A
(2 225)
-1 335%
(4 361)
-96%
(4 549)
-4%
(4 545)
+0%
(6 874)
-51%
(6 555)
+5%
(5 804)
+11%
(3 219)
+45%
(972)
+70%
(2 002)
-106%
(2 177)
-9%
(981)
+55%
(500)
+49%
(7 280)
-1 356%
(4 965)
+32%
(9 022)
-82%
(9 425)
-4%
(6 988)
+26%
(6 506)
+7%
(1 615)
+75%
(1 208)
+25%
4 801
N/A
2 692
-44%
(677)
N/A
(2 911)
-330%
(7 567)
-160%
(9 158)
-21%
(8 250)
+10%
(5 909)
+28%
(2 599)
+56%
(1 151)
+56%
1 264
N/A
1 412
+12%
4 394
+211%
4 546
+3%
1 785
-61%
1 840
+3%
267
-86%
1 007
+278%
4 250
+322%
6 020
+42%
10 536
+75%
8 783
-17%
5 568
-37%
4 269
-23%
Operating Income
Operating Expenses
(9 487)
(10 891)
(12 391)
(12 593)
(12 863)
(12 348)
(11 396)
(12 225)
(14 495)
(16 025)
(18 226)
(17 255)
(19 333)
(18 577)
(15 977)
(17 518)
(16 117)
(14 610)
(14 522)
(12 855)
(8 832)
(11 178)
(11 037)
(10 767)
(11 303)
(11 928)
(10 397)
(10 147)
(10 052)
(10 452)
(10 612)
(10 111)
(5 315)
(15 231)
(17 450)
(7 043)
(6 515)
(11 279)
(9 473)
(6 775)
(7 982)
(9 680)
(9 281)
(9 415)
(6 248)
(6 289)
(6 201)
(5 864)
(5 034)
(4 661)
(4 872)
(6 387)
(8 310)
(8 365)
(7 868)
(7 092)
(2 877)
(2 509)
(3 536)
(3 508)
(7 282)
(7 789)
(7 669)
(7 743)
(8 464)
(8 745)
(8 686)
(8 715)
Selling, General & Administrative
(9 281)
(10 717)
(12 226)
(12 439)
(12 686)
(12 171)
(11 256)
(12 133)
(14 348)
(15 982)
(18 183)
(17 212)
(19 196)
(18 545)
(15 945)
(17 487)
(16 005)
(14 573)
(14 522)
(12 853)
(8 741)
(8 647)
(8 440)
(8 159)
(11 228)
(11 860)
(10 345)
(10 093)
(9 996)
(9 104)
(9 267)
(8 770)
(5 274)
(4 630)
(6 854)
(7 002)
(6 472)
(8 533)
(6 720)
(6 725)
(7 932)
(6 700)
(6 302)
(6 437)
(6 204)
(6 245)
(6 156)
(5 819)
(4 990)
(4 615)
(4 824)
(6 336)
(8 254)
(8 306)
(7 806)
(7 017)
(2 793)
(2 414)
(3 434)
(3 409)
(7 180)
(7 688)
(7 565)
(7 637)
(8 356)
(8 635)
(8 577)
(8 599)
Research & Development
(37)
(3)
(5)
(6)
(6)
(19)
0
0
(46)
(24)
0
0
(52)
(9)
0
0
(46)
(14)
0
0
(45)
(18)
(35)
(36)
(29)
(21)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(4)
(3)
(3)
(1)
(1)
(2)
(2)
(2)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(5)
(5)
(5)
(5)
(6)
(7)
0
(6)
Depreciation & Amortization
(169)
(170)
(160)
(149)
(171)
(160)
0
0
(101)
(19)
0
0
(85)
(21)
0
0
(67)
(23)
0
0
(46)
(21)
(33)
(44)
(46)
(48)
(49)
(51)
(51)
(49)
(45)
(42)
(38)
(42)
(37)
(37)
(40)
(37)
(45)
(47)
(46)
(47)
(45)
(44)
(43)
(43)
(44)
(43)
(42)
(42)
(45)
(49)
(53)
(56)
(60)
(72)
(82)
(93)
(98)
(97)
(97)
(97)
(99)
(101)
(102)
(102)
(103)
(110)
Other Operating Expenses
0
0
0
0
0
0
(140)
(92)
0
0
(43)
(43)
0
0
(32)
(31)
0
0
0
0
0
(2 492)
(2 529)
(2 528)
0
0
0
0
0
(1 295)
(1 296)
(1 296)
0
(10 556)
(10 556)
0
0
(2 706)
(2 705)
0
0
(2 929)
(2 931)
(2 931)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
Operating Income
30 339
N/A
40 117
+32%
42 428
+6%
44 589
+5%
30 564
-31%
24 199
-21%
23 022
-5%
20 146
-12%
29 173
+45%
24 912
-15%
19 312
-22%
18 289
-5%
12 640
-31%
9 263
-27%
7 378
-20%
5 354
-27%
152
-97%
(454)
N/A
(1 408)
-210%
(1 171)
+17%
(2 983)
-155%
(7 387)
-148%
(11 192)
-52%
(12 993)
-16%
(15 664)
-21%
(16 478)
-5%
(14 943)
+9%
(17 022)
-14%
(16 607)
+2%
(16 257)
+2%
(13 831)
+15%
(11 083)
+20%
(7 317)
+34%
(17 408)
-138%
(18 431)
-6%
(7 543)
+59%
(13 795)
-83%
(16 243)
-18%
(18 494)
-14%
(16 199)
+12%
(14 970)
+8%
(16 186)
-8%
(10 895)
+33%
(10 623)
+2%
(1 447)
+86%
(3 599)
-149%
(6 881)
-91%
(8 778)
-28%
(12 601)
-44%
(13 819)
-10%
(13 123)
+5%
(12 296)
+6%
(10 909)
+11%
(9 515)
+13%
(6 604)
+31%
(5 679)
+14%
1 517
N/A
2 036
+34%
(1 751)
N/A
(1 669)
+5%
(7 015)
-320%
(6 782)
+3%
(3 419)
+50%
(1 724)
+50%
2 073
N/A
39
-98%
(3 118)
N/A
(4 446)
-43%
Pre-Tax Income
Interest Income Expense
(4 358)
(6 896)
(3 366)
(5 314)
(2 778)
(1 284)
(4 472)
(2 711)
(332)
532
1 531
295
527
384
691
1 597
1 441
1 931
823
352
312
(174)
(789)
53
503
457
931
936
(90)
(359)
(975)
(1 754)
(2 350)
(2 619)
(2 085)
(1 681)
(2 472)
(2 100)
(2 718)
(3 560)
286
306
942
2 027
(56)
337
146
(403)
(1 187)
(1 349)
(994)
(527)
236
(196)
(1 680)
(4 038)
(1 001)
(1 499)
(3)
1 781
(792)
(336)
(273)
(500)
(289)
(184)
(441)
200
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 526)
0
0
0
0
0
0
0
(1 295)
0
0
0
(10 556)
0
0
(12 372)
(2 704)
0
0
(888)
(2 931)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(439)
Gain/Loss on Disposition of Assets
1 300
0
0
1 710
26
550
0
0
154
(3)
0
0
(55)
0
0
0
135
0
0
0
239
242
242
244
7
8
10
8
8
40
103
112
112
0
9
0
2
2
2
4
5
0
3
3
(2)
2
4
2
1
7
7
7
9
14
14
15
15
8
8
(23)
(23)
(30)
(30)
14
14
14
14
3
Total Other Income
(312)
282
238
311
(2 586)
(1 567)
(1 203)
(1 938)
342
191
40
85
(2 738)
(2 820)
(2 670)
(2 626)
145
241
160
257
130
161
226
128
152
842
861
905
1 037
396
349
285
(132)
(64)
(96)
(91)
899
808
758
764
(70)
(71)
(100)
(56)
111
115
148
395
819
1 291
763
290
(220)
(719)
(178)
(11)
(17)
37
29
37
38
(47)
(59)
(144)
(295)
(136)
(135)
(28)
Pre-Tax Income
26 970
N/A
33 503
+24%
39 300
+17%
41 296
+5%
25 225
-39%
21 899
-13%
17 347
-21%
15 497
-11%
29 336
+89%
25 631
-13%
20 883
-19%
18 669
-11%
10 374
-44%
6 827
-34%
5 399
-21%
4 325
-20%
1 872
-57%
1 717
-8%
(426)
N/A
(563)
-32%
(4 828)
-758%
(7 156)
-48%
(11 511)
-61%
(12 566)
-9%
(15 001)
-19%
(15 170)
-1%
(13 140)
+13%
(15 172)
-15%
(16 946)
-12%
(16 180)
+5%
(14 355)
+11%
(12 441)
+13%
(20 243)
-63%
(20 091)
+1%
(20 603)
-3%
(21 688)
-5%
(18 071)
+17%
(17 534)
+3%
(20 453)
-17%
(19 879)
+3%
(17 680)
+11%
(15 951)
+10%
(10 051)
+37%
(8 650)
+14%
(1 393)
+84%
(3 144)
-126%
(6 581)
-109%
(8 784)
-33%
(12 969)
-48%
(13 868)
-7%
(13 346)
+4%
(12 527)
+6%
(10 884)
+13%
(10 416)
+4%
(8 448)
+19%
(9 714)
-15%
514
N/A
582
+13%
(1 718)
N/A
126
N/A
(7 792)
N/A
(7 195)
+8%
(3 781)
+47%
(2 354)
+38%
1 503
N/A
(268)
N/A
(3 680)
-1 273%
(4 710)
-28%
Net Income
Tax Provision
(3 898)
(4 940)
(6 984)
(7 089)
(4 129)
(3 588)
(2 752)
(2 175)
(4 673)
(4 141)
(3 135)
(2 892)
(2 320)
(1 557)
(1 482)
(1 144)
365
399
663
664
1 187
1 193
2 886
3 036
3 538
4 150
3 093
2 745
3 840
3 232
1 456
1 456
(984)
(984)
(5 507)
(5 507)
(8 985)
(8 985)
(3 472)
(3 376)
(506)
(506)
(325)
(521)
164
164
21
121
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
23 071
28 563
32 316
34 207
21 096
18 310
14 595
13 322
24 664
21 491
17 748
15 777
8 054
5 272
3 919
3 183
2 237
2 116
237
100
(3 642)
(5 963)
(8 624)
(9 528)
(11 463)
(11 019)
(10 047)
(12 427)
(13 106)
(12 948)
(12 898)
(10 984)
(21 227)
(21 074)
(26 109)
(27 194)
(27 056)
(26 518)
(23 925)
(23 255)
(18 186)
(16 456)
(10 375)
(9 170)
(1 229)
(2 980)
(6 560)
(8 663)
(12 969)
(13 868)
(13 346)
(12 527)
(10 884)
(10 416)
(8 448)
(9 714)
514
582
(1 718)
126
(7 792)
(7 195)
(3 781)
(2 354)
1 503
(268)
(3 680)
(4 710)
Net Income (Common)
23 071
N/A
28 563
+24%
32 316
+13%
34 207
+6%
21 096
-38%
18 310
-13%
14 595
-20%
13 322
-9%
24 664
+85%
21 491
-13%
17 748
-17%
15 777
-11%
8 054
-49%
5 272
-35%
3 919
-26%
3 183
-19%
2 237
-30%
2 116
-5%
237
-89%
100
-58%
(3 642)
N/A
(5 963)
-64%
(8 624)
-45%
(9 528)
-10%
(11 463)
-20%
(11 019)
+4%
(10 047)
+9%
(12 427)
-24%
(13 106)
-5%
(12 948)
+1%
(12 898)
+0%
(10 984)
+15%
(21 227)
-93%
(21 074)
+1%
(26 109)
-24%
(27 194)
-4%
(27 056)
+1%
(26 518)
+2%
(23 925)
+10%
(23 255)
+3%
(18 186)
+22%
(16 456)
+10%
(10 375)
+37%
(9 170)
+12%
(1 229)
+87%
(2 980)
-142%
(6 560)
-120%
(8 663)
-32%
(12 969)
-50%
(13 868)
-7%
(13 346)
+4%
(12 527)
+6%
(10 884)
+13%
(10 416)
+4%
(8 448)
+19%
(9 714)
-15%
514
N/A
582
+13%
(1 718)
N/A
126
N/A
(7 792)
N/A
(7 195)
+8%
(3 781)
+47%
(2 354)
+38%
1 503
N/A
(268)
N/A
(3 680)
-1 273%
(4 710)
-28%
EPS (Diluted)
3 845.16
N/A
5 712.6
+49%
4 616.57
-19%
4 275.87
-7%
3 013.71
-30%
2 288.75
-24%
1 824.37
-20%
1 665.25
-9%
3 083
+85%
2 686.37
-13%
2 218.5
-17%
1 972.12
-11%
1 006.75
-49%
585.77
-42%
489.87
-16%
397.87
-19%
279.62
-30%
264.5
-5%
29.62
-89%
12.5
-58%
-455.25
N/A
-745.37
-64%
-1 078
-45%
-1 191
-10%
-1 432.87
-20%
-1 377.37
+4%
-1 255.87
+9%
-1 553.37
-24%
-1 638.25
-5%
-1 618.5
+1%
-1 612.25
+0%
-1 373
+15%
-2 653.37
-93%
-2 634.25
+1%
-3 263.62
-24%
-3 399.25
-4%
-3 382
+1%
-3 314.75
+2%
-2 990.62
+10%
-2 906.87
+3%
-2 273.25
+22%
-2 057
+10%
-1 296.87
+37%
-1 146.25
+12%
-153.62
+87%
-372.5
-142%
-820
-120%
-1 082.87
-32%
-1 621.12
-50%
-1 650.37
-2%
-1 588.32
+4%
-1 491.34
+6%
-1 295.3
+13%
-1 239.6
+4%
-1 005.39
+19%
-1 156
-15%
61.19
N/A
69.22
+13%
-204.42
N/A
14.96
N/A
-927.33
N/A
-856.22
+8%
-449.94
+47%
-280.17
+38%
178.89
N/A
-31.91
N/A
-437.99
-1 273%
-560.5
-28%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.