H

HNK Machine Tool Co Ltd
KOSDAQ:101680

Watchlist Manager
HNK Machine Tool Co Ltd
KOSDAQ:101680
Watchlist
Price: 2 410 KRW -4.17% Market Closed
Market Cap: ₩20.2B

Relative Value

The Relative Value of one HNK Machine Tool Co Ltd stock under the Base Case scenario is 3 493.03 KRW. Compared to the current market price of 2 410 KRW, HNK Machine Tool Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 493.03 KRW
Undervaluation 31%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HNK Machine Tool Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HNK Machine Tool Co Ltd
KOSDAQ:101680
20.3B KRW 0.5 -4.3 -7.9 -6.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.9B USD 5.9 33.9 23.8 28.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3.3 55.2 26.9 39.5
SE
Atlas Copco AB
STO:ATCO A
856.1B SEK 5.1 32.3 19.9 25.5
US
Illinois Tool Works Inc
NYSE:ITW
78.9B USD 4.9 25.7 18.6 20.3
US
Barnes Group Inc
NYSE:B
77.3B USD 4.5 15.4 7.5 9.3
SE
Sandvik AB
STO:SAND
473.4B SEK 3.9 32.1 17.9 24.3
CH
Schindler Holding AG
SIX:SCHP
29B CHF 2.6 28.5 17.1 21.3
JP
Fanuc Corp
TSE:6954
5.8T JPY 6.8 35.2 23.3 29.5
P/E Multiple
Earnings Growth PEG
KR
H
HNK Machine Tool Co Ltd
KOSDAQ:101680
Average P/E: 37 242.3
Negative Multiple: -4.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.9
11%
3.1
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.2
22%
2.5
SE
Atlas Copco AB
STO:ATCO A
32.3
10%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
25.7
7%
3.7
US
Barnes Group Inc
NYSE:B
15.4
17%
0.9
SE
Sandvik AB
STO:SAND
32.1
15%
2.1
CH
Schindler Holding AG
SIX:SCHP
28.5
10%
2.8
JP
Fanuc Corp
TSE:6954
35.2
13%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HNK Machine Tool Co Ltd
KOSDAQ:101680
Average EV/EBITDA: 17 667.4
Negative Multiple: -7.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
12%
2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.9
20%
1.3
SE
Atlas Copco AB
STO:ATCO A
19.9
9%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
18.6
5%
3.7
US
Barnes Group Inc
NYSE:B
7.5
21%
0.4
SE
Sandvik AB
STO:SAND
17.9
10%
1.8
CH
Schindler Holding AG
SIX:SCHP
17.1
6%
2.9
JP
Fanuc Corp
TSE:6954
23.3
11%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HNK Machine Tool Co Ltd
KOSDAQ:101680
Average EV/EBIT: 21 613.6
Negative Multiple: -6.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
16%
1.8
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25.5
10%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
20.3
6%
3.4
US
Barnes Group Inc
NYSE:B
9.3
21%
0.4
SE
Sandvik AB
STO:SAND
24.3
13%
1.9
CH
Schindler Holding AG
SIX:SCHP
21.3
8%
2.7
JP
Fanuc Corp
TSE:6954
29.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett