W

Wemade Max Co Ltd
KOSDAQ:101730

Watchlist Manager
Wemade Max Co Ltd
KOSDAQ:101730
Watchlist
Price: 6 430 KRW 4.38% Market Closed
Market Cap: 538.8B KRW

Balance Sheet

Balance Sheet Decomposition
Wemade Max Co Ltd

Current Assets 185.3B
Cash & Short-Term Investments 160.3B
Receivables 21.8B
Other Current Assets 3.2B
Non-Current Assets 382.8B
Long-Term Investments 2.5B
PP&E 13.6B
Intangibles 341.2B
Other Non-Current Assets 25.6B
Current Liabilities 58.8B
Accrued Liabilities 5.7B
Other Current Liabilities 53.1B
Non-Current Liabilities 26.5B
Long-Term Debt 4.1B
Other Non-Current Liabilities 22.4B

Balance Sheet
Wemade Max Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 092
438
665
4 688
10 895
21 557
14 746
17 755
23 854
29 867
21 109
12 307
8 189
6 841
19 020
22 837
0
41 566
121 492
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41 564
2
Cash Equivalents
1 092
438
665
4 688
10 895
21 557
14 746
17 755
23 854
29 867
21 109
12 307
8 189
6 841
19 020
22 837
0
2
121 491
Short-Term Investments
533
9 876
20 895
72 530
63 182
40 091
30 766
39 668
21 673
14 684
20 042
15 198
9 768
2 073
1 116
1 862
2 084
3 066
47 279
Total Receivables
2 874
2 467
3 119
3 627
2 389
2 708
3 773
10 719
6 960
2 916
4 278
3 662
3 733
4 242
6 616
5 904
45 432
11 398
24 751
Accounts Receivables
2 868
2 418
2 872
2 429
2 135
2 674
3 642
9 427
6 861
2 829
2 673
2 469
2 372
2 640
4 359
4 711
10 228
9 895
22 799
Other Receivables
6
49
247
1 198
254
34
131
1 292
99
87
1 605
1 193
1 361
1 602
2 257
1 194
35 205
1 503
1 953
Other Current Assets
108
271
376
605
1 635
785
1 141
5 357
4 725
372
1 241
2 273
3 145
2 316
1 210
948
20 945
12 183
3 167
Total Current Assets
4 607
13 052
25 055
81 450
78 102
65 142
50 426
73 499
57 213
47 839
46 670
33 439
24 834
15 472
27 961
31 552
102 158
68 213
196 689
PP&E Net
348
809
10 246
10 878
13 160
13 285
5 095
4 777
4 650
4 008
4 027
4 258
3 874
4 452
8 223
11 487
8 881
9 886
12 917
PP&E Gross
348
809
10 246
10 878
0
13 285
5 095
4 777
4 650
4 008
0
0
3 874
4 452
8 223
11 487
8 881
9 886
12 917
Accumulated Depreciation
455
647
1 048
1 748
0
3 585
4 405
4 571
5 146
4 115
0
0
3 988
4 483
4 748
3 014
3 908
5 462
12 011
Intangible Assets
1 614
1 496
1 562
1 095
1 987
7 767
13 633
11 535
9 290
3 965
9 502
13 559
2 350
1 175
1 721
1 021
1 447
1 752
128 215
Goodwill
0
0
0
0
0
12 607
20 906
20 906
21 792
6 884
0
0
2 515
2 515
2 515
3 025
5 468
4 927
224 120
Note Receivable
0
0
0
0
221
242
259
448
462
60
933
970
12
8
406
1 195
19
30 689
20 427
Long-Term Investments
418
257
303
615
305
3 588
12 267
6 286
11 714
31 505
30 927
28 679
6 805
2 578
164
2 612
1 323
4 984
1 760
Other Long-Term Assets
729
729
395
504
5 161
4 807
5 497
2 146
2 841
1 434
29
1 403
1 014
975
1 148
2 542
3 473
9 444
13 455
Other Assets
0
0
0
0
0
12 607
20 906
20 906
21 792
6 884
0
0
2 515
2 515
2 515
3 025
5 468
4 927
224 120
Total Assets
7 716
N/A
16 343
+112%
37 561
+130%
94 542
+152%
98 935
+5%
107 438
+9%
108 084
+1%
119 598
+11%
107 962
-10%
95 696
-11%
92 089
-4%
82 307
-11%
41 404
-50%
27 174
-34%
42 138
+55%
53 433
+27%
122 769
+130%
129 896
+6%
597 583
+360%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
624
413
431
759
938
896
627
1 148
2 177
1 532
0
0
645
600
546
1 047
2 845
2 870
6 391
Short-Term Debt
450
0
0
0
0
300
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
47
12
0
0
0
0
0
0
0
0
15 191
16 721
1 269
1 019
18 029
27 023
30 427
Other Current Liabilities
1 346
2 415
4 818
2 253
4 960
6 282
4 777
7 676
5 998
4 513
6 180
6 146
3 958
5 116
5 927
8 356
11 097
14 122
29 223
Total Current Liabilities
2 420
2 828
5 296
3 023
5 898
7 478
5 405
8 824
8 175
6 045
6 180
6 146
19 794
22 437
7 742
10 422
31 971
44 014
66 041
Long-Term Debt
0
0
12
0
0
0
0
0
0
9 544
11 587
14 069
0
0
5 328
15 051
10 873
3 698
3 070
Deferred Income Tax
0
0
8
0
0
0
1 188
720
7
0
0
0
231
0
0
0
79
33
26 184
Minority Interest
0
0
0
0
0
116
4 563
12 239
5 947
3 305
3 404
2 220
1 092
3 119
4 584
4 722
2 822
1 422
7 085
Other Liabilities
1 194
460
1 746
1 156
486
1 029
1 570
937
710
4 918
824
464
148
193
777
632
167
242
907
Total Liabilities
3 614
N/A
3 287
-9%
7 062
+115%
4 179
-41%
6 384
+53%
8 623
+35%
12 725
+48%
22 719
+79%
14 839
-35%
23 811
+60%
21 996
-8%
22 898
+4%
19 080
-17%
19 512
+2%
18 431
-6%
30 828
+67%
45 912
+49%
46 566
+1%
103 287
+122%
Equity
Common Stock
1 227
1 227
1 265
3 400
3 520
3 520
3 520
3 520
4 253
4 253
4 253
4 253
4 253
4 253
7 898
7 898
16 648
16 648
41 468
Retained Earnings
1 739
10 447
27 570
43 697
49 625
55 587
51 407
58 345
53 923
33 548
31 946
21 303
17 087
31 025
39 186
40 467
15 204
8 797
18 284
Additional Paid In Capital
1 136
1 356
1 717
45 896
46 375
46 742
47 505
47 442
51 774
49 894
44 362
44 464
46 527
45 960
67 875
67 664
214 830
214 830
612 321
Unrealized Security Profit/Loss
0
27
52
8
5
39
80
77
96
383
0
0
751
55
1 911
1 733
1 984
1 979
2 005
Treasury Stock
0
0
0
2 622
6 994
6 994
6 994
8 285
12 854
12 702
0
0
7 579
7 131
6 778
6 576
6 941
6 941
8 773
Other Equity
0
0
0
0
30
0
0
4 066
4 068
3 490
10 468
10 611
4 541
4 449
4 189
4 180
130 493
130 430
130 430
Total Equity
4 102
N/A
13 056
+218%
30 500
+134%
90 363
+196%
92 551
+2%
98 816
+7%
95 359
-3%
96 878
+2%
93 123
-4%
71 885
-23%
70 093
-2%
59 409
-15%
22 323
-62%
7 663
-66%
23 708
+209%
22 606
-5%
76 856
+240%
83 331
+8%
494 296
+493%
Total Liabilities & Equity
7 716
N/A
16 343
+112%
37 561
+130%
94 542
+152%
98 935
+5%
107 438
+9%
108 084
+1%
119 598
+11%
107 962
-10%
95 696
-11%
92 089
-4%
82 307
-11%
41 404
-50%
27 174
-34%
42 138
+55%
53 433
+27%
122 769
+130%
129 896
+6%
597 583
+360%
Shares Outstanding
Common Shares Outstanding
6
6
6
8
8
8
8
8
10
10
10
10
10
10
16
16
33
33
82