W

Wemade Max Co Ltd
KOSDAQ:101730

Watchlist Manager
Wemade Max Co Ltd
KOSDAQ:101730
Watchlist
Price: 6 430 KRW 4.38% Market Closed
Market Cap: 538.8B KRW

Relative Value

The Relative Value of one Wemade Max Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 430 KRW, Wemade Max Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wemade Max Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
9
Median 3Y
5
Median 5Y
5.2
Industry
1.5
vs History
vs Industry
9
Median 3Y
16
Median 5Y
-4.5
Industry
17.2
vs History
vs Industry
2
Median 3Y
17.1
Median 5Y
12.5
Industry
11.1
vs History
vs Industry
9
Median 3Y
9.5
Median 5Y
13.4
Industry
15.4
vs History
96
vs Industry
48
Median 3Y
4
Median 5Y
4.2
Industry
1.8
vs History
82
vs Industry
13
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
vs History
77
vs Industry
17
Median 3Y
6.7
Median 5Y
6.9
Industry
3.5
vs History
vs Industry
8
Median 3Y
15.5
Median 5Y
12.8
Industry
8.9
vs History
vs Industry
5
Median 3Y
-12.5
Median 5Y
-11.1
Industry
12.7
vs History
vs Industry
2
Median 3Y
16.4
Median 5Y
12.7
Industry
10.5
vs History
vs Industry
0
Median 3Y
16.8
Median 5Y
12.7
Industry
12.7
vs History
96
vs Industry
45
Median 3Y
3.3
Median 5Y
3.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Wemade Max Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wemade Max Co Ltd
KOSDAQ:101730
535.8B KRW 4.5 -21.3 -30.9 -11.8
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
100.5T USD 5 297 015.8 -11 061 993.4 -17 846 163.8 -17 524 998.2
CN
NetEase Inc
NASDAQ:NTES
95.1B USD 5.9 18.3 13.9 14.8
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7.1 33.4 31.6 33.4
SG
Sea Ltd
NYSE:SE
77.8B USD 3.7 54.9 43 43
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
56.8B USD 12.7 -58.7 -60.8 -49.2
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.5B USD 7.5 -11.6 54.1 -128.3
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 7.1 27 18.4 20.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.8
P/E Multiple
Earnings Growth PEG
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average P/E: 37.1
Negative Multiple: -21.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 061 993.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.3
17%
1.1
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
SG
Sea Ltd
NYSE:SE
54.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
27
1%
27
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average EV/EBITDA: 29.5
Negative Multiple: -30.9
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 846 163.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.9
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
31.6
36%
0.9
SG
Sea Ltd
NYSE:SE
43
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -60.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.1
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
18.4
7%
2.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average EV/EBIT: 29.2
Negative Multiple: -11.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 524 998.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.8
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.4
N/A N/A
SG
Sea Ltd
NYSE:SE
43
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
20.2
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.8
N/A N/A