W

Wemade Max Co Ltd
KOSDAQ:101730

Watchlist Manager
Wemade Max Co Ltd
KOSDAQ:101730
Watchlist
Price: 6 020 KRW -1.47% Market Closed
Market Cap: 504.5B KRW

Relative Value

The Relative Value of one Wemade Max Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 020 KRW, Wemade Max Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wemade Max Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
9
Median 3Y
5
Median 5Y
5.2
Industry
1.5
vs History
vs Industry
9
Median 3Y
16
Median 5Y
-4.5
Industry
17.1
vs History
vs Industry
2
Median 3Y
17.1
Median 5Y
12.5
Industry
11.1
vs History
vs Industry
9
Median 3Y
9.5
Median 5Y
13.4
Industry
15.4
vs History
98
vs Industry
48
Median 3Y
4
Median 5Y
4.2
Industry
1.8
vs History
84
vs Industry
13
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
vs History
80
vs Industry
17
Median 3Y
6.7
Median 5Y
6.9
Industry
3.5
vs History
vs Industry
8
Median 3Y
15.5
Median 5Y
12.8
Industry
8.7
vs History
vs Industry
5
Median 3Y
-11.2
Median 5Y
-9.9
Industry
12.3
vs History
vs Industry
2
Median 3Y
16.4
Median 5Y
12.7
Industry
10.3
vs History
vs Industry
0
Median 3Y
16.8
Median 5Y
12.7
Industry
12.5
vs History
98
vs Industry
45
Median 3Y
3.3
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Wemade Max Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wemade Max Co Ltd
KOSDAQ:101730
501.7B KRW 3.6 -16.9 -32.2 -9.7
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
95.5T USD 5 034 353.9 -10 513 464.8 -16 961 230.1 -16 655 990.1
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 12.7 13.5
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7 33.2 31.4 33.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145B CNY 4.2 38.5 24.1 24.1
P/E Multiple
Earnings Growth PEG
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average P/E: 37.3
Negative Multiple: -16.9
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 513 464.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average EV/EBITDA: 29.7
Negative Multiple: -32.2
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 961 230.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.7
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.4
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wemade Max Co Ltd
KOSDAQ:101730
Average EV/EBIT: 29
Negative Multiple: -9.7
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 655 990.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.5
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
33.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.1
48%
0.5