DCF Value

The DCF Value for Wooyang Co Ltd (103840) under the Base Case is 3 557.86 KRW. Compared with the current market price of 1 473 KRW, the stock appears Undervalued by 59% .

Key assumptions
DCF Value
Base Case
₩3 557.86
Undervaluation 59%
DCF Value
Price ₩1 473
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time