W

Wooyang Co Ltd
KOSDAQ:103840

Watchlist Manager
Wooyang Co Ltd
KOSDAQ:103840
Watchlist
Price: 3 045 KRW -2.09% Market Closed
Market Cap: 49.8B KRW

Relative Value

The Relative Value of one Wooyang Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 045 KRW, Wooyang Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wooyang Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
30
vs Industry
Median 3Y
-20.8
Median 5Y
-15.5
Industry
16
vs History
69
vs Industry
18
Median 3Y
12.1
Median 5Y
10.3
Industry
9.9
vs History
28
vs Industry
8
Median 3Y
-9.1
Median 5Y
-9.3
Industry
17.1
vs History
82
vs Industry
49
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
vs History
92
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
vs History
98
vs Industry
30
Median 3Y
7
Median 5Y
7.4
Industry
4.7
vs History
93
vs Industry
28
Median 3Y
12.4
Median 5Y
12.7
Industry
10.1
vs History
79
vs Industry
1
Median 3Y
81.2
Median 5Y
65.1
Industry
13.3
vs History
60
vs Industry
9
Median 3Y
22.2
Median 5Y
18.1
Industry
11.4
vs History
23
vs Industry
12
Median 3Y
-18.3
Median 5Y
-14.1
Industry
16
vs History
88
vs Industry
51
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Wooyang Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wooyang Co Ltd
KOSDAQ:103840
49.8B KRW 0.3 20.3 10.1 33.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.7B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wooyang Co Ltd
KOSDAQ:103840
Average EV/EBITDA: 20 741.6
10.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wooyang Co Ltd
KOSDAQ:103840
Average EV/EBIT: 35 385
33.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7