A

Aprogen Healthcare & Games Inc
KOSDAQ:109960

Watchlist Manager
Aprogen Healthcare & Games Inc
KOSDAQ:109960
Watchlist
Price: 260 KRW -0.38% Market Closed
Market Cap: 57.4B KRW

Relative Value

The Relative Value of one Aprogen Healthcare & Games Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 260 KRW, Aprogen Healthcare & Games Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aprogen Healthcare & Games Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
56
Median 3Y
5
Median 5Y
6.1
Industry
8
vs History
vs Industry
8
Median 3Y
2.5
Median 5Y
7.6
Industry
23.5
vs History
30
vs Industry
9
Median 3Y
30.2
Median 5Y
32.5
Industry
21.9
vs History
vs Industry
7
Median 3Y
2.2
Median 5Y
3
Industry
24.3
vs History
95
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
3.2
vs History
69
vs Industry
57
Median 3Y
2.6
Median 5Y
4.1
Industry
8.1
vs History
69
vs Industry
36
Median 3Y
11.3
Median 5Y
14
Industry
10.1
vs History
vs Industry
2
Median 3Y
4.1
Median 5Y
-24.9
Industry
5.9
vs History
vs Industry
2
Median 3Y
-1
Median 5Y
-27
Industry
6.2
vs History
30
vs Industry
12
Median 3Y
13.6
Median 5Y
14.8
Industry
7.7
vs History
30
vs Industry
9
Median 3Y
13.9
Median 5Y
14.8
Industry
6.3
vs History
71
vs Industry
68
Median 3Y
0.1
Median 5Y
0.2
Industry
5.6

Multiples Across Competitors

Competitors Multiples
Aprogen Healthcare & Games Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Aprogen Healthcare & Games Inc
KOSDAQ:109960
57.4B KRW 4.4 -1.2 -26.4 -25.1
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 120 668.6 -17 520 045.9 -17 192 530.1 -17 154 260
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 036 074.3 -161 768.4 -196 438.5 -194 196.9
US
Abbvie Inc
NYSE:ABBV
396.1B USD 6.6 168.7 16.3 23.2
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
149.9B USD 5.2 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
119.3B USD 10.2 32.5 23.9 24.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 069.8 -528.2 -575.1 -559.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.3B USD 5.9 18.4 17.6 20
AU
CSL Ltd
ASX:CSL
84.4B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.6B USD 16.4 1 208.2 162.9 197.6
P/E Multiple
Earnings Growth PEG
KR
A
Aprogen Healthcare & Games Inc
KOSDAQ:109960
Average P/E: 212.9
Negative Multiple: -1.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 520 045.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 768.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
10%
1.8
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 208.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Aprogen Healthcare & Games Inc
KOSDAQ:109960
Average EV/EBITDA: 37.7
Negative Multiple: -26.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 192 530.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 438.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
162.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Aprogen Healthcare & Games Inc
KOSDAQ:109960
Average EV/EBIT: 44.6
Negative Multiple: -25.1
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 154 260 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 196.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.9
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
197.6
N/A N/A