H

Hansol IOnes Co Ltd
KOSDAQ:114810

Watchlist Manager
Hansol IOnes Co Ltd
KOSDAQ:114810
Watchlist
Price: 12 580 KRW 0.08% Market Closed
Market Cap: 359.7B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+4%
5Y
+33%
10Y
+188%
Operating Income
+
3Y
-22%
5Y
+1 003%
10Y
+2 332%
Net Income
+
3Y
-9%
5Y
-
10Y
+195%

Earnings Waterfall
Hansol IOnes Co Ltd

Revenue
176.1B KRW
Cost of Revenue
-118.4B KRW
Gross Profit
57.8B KRW
Operating Expenses
-25.9B KRW
Operating Income
31.9B KRW
Other Expenses
-4.6B KRW
Net Income
27.3B KRW

Income Statement
Hansol IOnes Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 276
1 351
1 472
1 674
1 501
1 440
1 271
1 247
1 252
1 222
1 459
1 408
1 386
1 345
1 269
1 405
1 932
2 720
3 687
4 627
5 074
5 023
5 158
4 902
4 614
4 514
3 891
3 370
3 412
3 516
3 567
3 683
3 343
2 888
2 450
2 186
1 835
1 474
1 093
839
760
831
1 022
1 063
1 003
909
908
944
991
971
743
0
0
Revenue
48 128
N/A
48 318
+0%
47 749
-1%
47 522
0%
45 574
-4%
53 716
+18%
60 274
+12%
65 842
+9%
71 675
+9%
68 646
-4%
69 141
+1%
64 435
-7%
61 157
-5%
59 160
-3%
69 362
+17%
72 977
+5%
74 981
+3%
83 187
+11%
84 991
+2%
105 748
+24%
126 011
+19%
128 763
+2%
129 568
+1%
125 416
-3%
141 427
+13%
160 068
+13%
178 222
+11%
174 866
-2%
159 034
-9%
142 129
-11%
125 541
-12%
130 369
+4%
131 993
+1%
143 528
+9%
146 325
+2%
150 863
+3%
150 866
+0%
154 415
+2%
163 667
+6%
166 549
+2%
168 755
+1%
172 705
+2%
163 912
-5%
159 612
-3%
146 376
-8%
125 778
-14%
123 933
-1%
125 074
+1%
135 363
+8%
146 211
+8%
157 138
+7%
168 652
+7%
176 136
+4%
Gross Profit
Cost of Revenue
(27 699)
(29 144)
(29 535)
(29 133)
(27 091)
(31 509)
(34 766)
(37 228)
(40 508)
(39 551)
(41 982)
(39 756)
(37 934)
(35 091)
(42 873)
(46 462)
(49 653)
(57 618)
(60 019)
(76 555)
(92 239)
(93 129)
(89 823)
(84 571)
(96 430)
(109 635)
(129 523)
(129 312)
(117 687)
(111 601)
(98 026)
(103 753)
(108 597)
(115 566)
(120 078)
(119 063)
(112 083)
(109 825)
(105 707)
(108 354)
(109 574)
(111 729)
(105 953)
(105 763)
(100 224)
(87 076)
(91 837)
(92 279)
(96 891)
(104 931)
(109 533)
(113 774)
(118 380)
Gross Profit
20 427
N/A
19 173
-6%
18 214
-5%
18 389
+1%
18 483
+1%
22 206
+20%
25 508
+15%
28 613
+12%
31 166
+9%
29 094
-7%
27 160
-7%
24 678
-9%
23 222
-6%
24 068
+4%
26 489
+10%
26 515
+0%
25 328
-4%
25 568
+1%
24 972
-2%
29 192
+17%
33 771
+16%
35 634
+6%
39 745
+12%
40 844
+3%
44 996
+10%
50 432
+12%
48 699
-3%
45 554
-6%
41 348
-9%
30 528
-26%
27 515
-10%
26 616
-3%
23 395
-12%
27 963
+20%
26 247
-6%
31 801
+21%
38 784
+22%
44 590
+15%
57 960
+30%
58 195
+0%
59 181
+2%
60 976
+3%
57 960
-5%
53 849
-7%
46 152
-14%
38 702
-16%
32 096
-17%
32 796
+2%
38 472
+17%
41 281
+7%
47 605
+15%
54 879
+15%
57 755
+5%
Operating Income
Operating Expenses
(11 695)
(11 427)
(10 892)
(11 717)
(12 132)
(14 125)
(16 250)
(18 486)
(18 651)
(19 361)
(21 498)
(19 993)
(21 911)
(21 950)
(19 409)
(17 975)
(17 751)
(17 879)
(18 835)
(21 874)
(22 893)
(24 793)
(28 632)
(31 221)
(33 291)
(36 089)
(38 696)
(37 641)
(37 453)
(33 515)
(26 577)
(29 222)
(20 506)
(18 365)
(16 745)
(19 294)
(21 029)
(22 047)
(19 519)
(19 757)
(18 345)
(19 130)
(21 905)
(23 266)
(24 578)
(25 503)
(23 897)
(22 894)
(23 038)
(23 097)
(24 555)
(24 816)
(25 871)
Selling, General & Administrative
(11 085)
(10 334)
(9 615)
(10 483)
(10 707)
(12 819)
(14 552)
(16 576)
(16 592)
(17 150)
(19 186)
(17 667)
(19 590)
(19 492)
(16 808)
(15 147)
(14 643)
(14 535)
(15 311)
(18 131)
(19 294)
(21 178)
(24 997)
(27 040)
(28 870)
(31 364)
(34 407)
(33 250)
(32 939)
(29 445)
(22 928)
(21 954)
(17 998)
(16 044)
(14 524)
(14 803)
(16 740)
(17 432)
(18 105)
(18 070)
(16 653)
(17 427)
(19 901)
(21 222)
(22 334)
(22 991)
(21 283)
(19 987)
(20 013)
(19 814)
(21 130)
(21 447)
(22 310)
Research & Development
(502)
(816)
(1 098)
(922)
(1 017)
(1 083)
(1 381)
(1 439)
(1 509)
(1 575)
(1 742)
(1 837)
(1 955)
(2 070)
(2 223)
(2 401)
(2 611)
(2 731)
(2 772)
(2 895)
(2 676)
(2 567)
(2 666)
(2 670)
(2 992)
(2 894)
(2 447)
(1 959)
(1 626)
(1 153)
(1 082)
(920)
(627)
(741)
(618)
(467)
(391)
(476)
(366)
(556)
(602)
(608)
(1 003)
(1 052)
(1 260)
(1 507)
(1 528)
(1 729)
(1 767)
(1 957)
(2 066)
(2 007)
(2 188)
Depreciation & Amortization
(77)
(251)
(179)
(263)
(358)
(174)
(317)
(470)
(550)
(634)
(570)
(453)
(330)
(353)
(379)
(441)
(510)
(626)
(752)
(847)
(923)
(949)
(970)
(987)
(1 005)
(1 406)
(1 842)
(2 432)
(2 888)
(2 917)
(2 567)
(2 171)
(1 881)
(1 580)
(1 604)
(1 520)
(1 401)
(1 289)
(1 048)
(984)
(944)
(948)
(1 001)
(992)
(984)
(1 005)
(1 086)
(1 178)
(1 257)
(1 326)
(1 359)
(1 362)
(1 374)
Other Operating Expenses
(31)
(26)
0
(49)
(50)
(49)
0
0
0
0
0
(36)
(36)
(35)
0
14
13
13
0
0
0
(99)
0
(524)
(424)
(425)
0
0
0
0
0
(4 177)
0
0
0
(2 504)
(2 498)
(2 851)
0
(147)
(147)
(147)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
8 733
N/A
7 747
-11%
7 323
-5%
6 672
-9%
6 351
-5%
8 081
+27%
9 258
+15%
10 127
+9%
12 515
+24%
9 733
-22%
5 661
-42%
4 686
-17%
1 311
-72%
2 118
+62%
7 080
+234%
8 538
+21%
7 576
-11%
7 688
+1%
6 137
-20%
7 318
+19%
10 878
+49%
10 841
0%
11 113
+3%
9 624
-13%
11 706
+22%
14 344
+23%
10 003
-30%
7 913
-21%
3 894
-51%
(2 987)
N/A
937
N/A
(2 606)
N/A
2 890
N/A
9 597
+232%
9 502
-1%
12 506
+32%
17 754
+42%
22 543
+27%
38 441
+71%
38 438
0%
40 836
+6%
41 846
+2%
36 055
-14%
30 583
-15%
21 574
-29%
13 199
-39%
8 199
-38%
9 902
+21%
15 435
+56%
18 183
+18%
23 050
+27%
30 063
+30%
31 885
+6%
Pre-Tax Income
Interest Income Expense
(1 161)
(1 268)
(1 428)
(1 472)
(1 031)
(1 315)
(1 391)
(1 328)
(1 735)
(981)
(607)
(530)
(420)
(417)
(401)
(662)
(1 131)
(2 462)
(3 028)
(4 439)
(4 354)
(4 045)
(5 381)
(4 484)
(4 044)
(4 181)
(3 376)
(2 866)
(3 674)
(3 087)
(3 582)
(3 445)
(2 936)
(3 229)
(3 447)
(2 756)
(1 898)
(822)
909
722
1 245
2 334
61
1 041
566
(393)
1 388
903
671
723
616
627
1 711
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
(100)
0
(425)
0
0
0
0
0
0
0
(4 176)
0
(4 183)
(3 830)
(2 988)
0
0
0
(1 662)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(3)
5
4
0
(1)
(849)
1 533
1 627
1 600
2 590
186
77
0
(73)
(23)
(4)
0
26
12
(9)
(7)
0
(6)
0
(30)
736
732
682
339
(407)
(1 484)
(331)
141
(830)
93
406
314
1 330
165
(200)
(205)
(271)
7
(51)
(54)
(54)
(54)
75
(38)
Total Other Income
141
190
(223)
(214)
(269)
(332)
276
148
453
3 390
(35)
54
8 795
5 892
8 919
8 910
(295)
(831)
(637)
(646)
(487)
(19)
(607)
(1 437)
(1 803)
(2 158)
(1 810)
(317)
(211)
85
(79)
(695)
(673)
(634)
(609)
(2 150)
(1 570)
(1 659)
610
608
(21)
146
461
(199)
300
218
(7 790)
(3 188)
5 020
5 292
13 787
9 159
976
Pre-Tax Income
7 713
N/A
6 668
-14%
5 671
-15%
4 986
-12%
5 048
+1%
6 439
+28%
8 148
+27%
8 947
+10%
11 232
+26%
11 294
+1%
6 517
-42%
5 835
-10%
11 286
+93%
10 182
-10%
15 783
+55%
16 863
+7%
6 150
-64%
4 324
-30%
2 449
-43%
2 230
-9%
5 937
+166%
6 804
+15%
4 712
-31%
3 693
-22%
5 852
+58%
8 003
+37%
4 810
-40%
4 729
-2%
(21)
N/A
(5 254)
-24 919%
(6 168)
-17%
(6 065)
+2%
(4 565)
+25%
1 496
N/A
973
-35%
7 269
+647%
14 427
+98%
19 232
+33%
38 392
+100%
40 175
+5%
42 375
+5%
45 656
+8%
36 743
-20%
31 225
-15%
22 234
-29%
12 753
-43%
1 804
-86%
7 566
+319%
21 071
+178%
24 145
+15%
37 399
+55%
39 924
+7%
34 534
-14%
Net Income
Tax Provision
(1 050)
(630)
(658)
(768)
(524)
(720)
(1 340)
(1 148)
(1 784)
(1 715)
(817)
(732)
(2 023)
(1 825)
(2 880)
(3 009)
(369)
(328)
493
443
(828)
(840)
(622)
(320)
(454)
(454)
529
529
996
953
2 851
2 852
2 423
0
(1 249)
(2 821)
(4 210)
(4 210)
(10 788)
(10 696)
(12 394)
(14 425)
(8 450)
(5 734)
(4 398)
(1 430)
327
(1 392)
(1 148)
(3 325)
(6 327)
(6 550)
(7 209)
Income from Continuing Operations
6 664
6 038
5 013
4 219
4 526
5 721
6 808
7 799
9 448
9 578
5 701
5 103
9 261
8 356
12 903
13 852
5 781
3 996
2 942
2 674
5 110
5 965
4 090
3 374
5 398
7 549
5 340
5 259
976
(4 300)
(3 317)
(3 213)
(2 142)
3 962
(276)
4 449
10 216
15 022
27 604
29 479
29 980
31 231
28 293
25 491
17 836
11 323
2 132
6 174
19 923
20 820
31 073
33 374
27 325
Net Income (Common)
6 664
N/A
6 038
-9%
5 013
-17%
4 219
-16%
4 526
+7%
5 721
+26%
6 808
+19%
7 799
+15%
9 448
+21%
9 578
+1%
5 701
-40%
5 103
-10%
9 261
+81%
8 356
-10%
12 903
+54%
13 852
+7%
5 781
-58%
3 996
-31%
2 942
-26%
2 674
-9%
5 110
+91%
5 965
+17%
4 090
-31%
3 374
-18%
5 398
+60%
7 549
+40%
5 340
-29%
5 259
-2%
976
-81%
(4 300)
N/A
(3 317)
+23%
(3 213)
+3%
(2 142)
+33%
3 962
N/A
(276)
N/A
4 449
N/A
10 216
+130%
15 022
+47%
27 604
+84%
29 479
+7%
29 980
+2%
31 231
+4%
28 293
-9%
25 491
-10%
17 836
-30%
11 323
-37%
2 132
-81%
6 174
+190%
19 923
+223%
20 820
+5%
31 073
+49%
33 374
+7%
27 325
-18%
EPS (Diluted)
476
N/A
431.28
-9%
313.31
-27%
263.68
-16%
226.3
-14%
286.05
+26%
358.31
+25%
389.95
+9%
472.4
+21%
478.9
+1%
285.05
-40%
255.15
-10%
441
+73%
379.81
-14%
614.42
+62%
629.63
+2%
262.77
-58%
181.63
-31%
133.72
-26%
121.54
-9%
232.27
+91%
271.13
+17%
194.76
-28%
124.96
-36%
199.92
+60%
279.59
+40%
197.77
-29%
194.77
-2%
36.14
-81%
-159.25
N/A
-122.85
+23%
-123.57
-1%
-85.68
+31%
165.08
N/A
-11.27
N/A
184.03
N/A
422.13
+129%
621.9
+47%
1 145.7
+84%
1 107.13
-3%
1 079.16
-3%
1 121.96
+4%
1 084
-3%
917.59
-15%
645.22
-30%
410.11
-36%
77
-81%
223.69
+191%
721.34
+222%
752.51
+4%
1 124.87
+49%
1 207.45
+7%
988.57
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.