H

Hansol IOnes Co Ltd
KOSDAQ:114810

Watchlist Manager
Hansol IOnes Co Ltd
KOSDAQ:114810
Watchlist
Price: 14 110 KRW -0.14%
Market Cap: 403.4B KRW

Relative Value

The Relative Value of one Hansol IOnes Co Ltd stock under the Base Case scenario is 11 222.6 KRW. Compared to the current market price of 14 110 KRW, Hansol IOnes Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 222.6 KRW
Overvaluation 20%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
66
Median 3Y
1.5
Median 5Y
1.4
Industry
3.3
Forward
1.9
vs History
34
vs Industry
57
Median 3Y
9.6
Median 5Y
9.6
Industry
29.9
Forward
9.7
vs History
7
vs Industry
56
Median 3Y
8.6
Median 5Y
7.1
Industry
18.6
vs History
0
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
25.3
vs History
7
vs Industry
68
Median 3Y
1.4
Median 5Y
1.5
Industry
2.6
vs History
6
vs Industry
68
Median 3Y
1.3
Median 5Y
1.4
Industry
3.5
Forward
1.7
vs History
25
vs Industry
70
Median 3Y
4
Median 5Y
4.5
Industry
11.7
vs History
28
vs Industry
53
Median 3Y
5.9
Median 5Y
6.3
Industry
17.9
Forward
7
vs History
38
vs Industry
49
Median 3Y
8.7
Median 5Y
10.3
Industry
24.5
Forward
8.7
vs History
7
vs Industry
56
Median 3Y
7.8
Median 5Y
6.3
Industry
18.3
vs History
7
vs Industry
40
Median 3Y
13.3
Median 5Y
8.1
Industry
24.2
vs History
3
vs Industry
63
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Hansol IOnes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hansol IOnes Co Ltd
KOSDAQ:114810
377.3B KRW 2.2 14.3 8.4 10.7
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 26.8 51 44.2 45.3
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 26.7 84.6 50.5 70.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
36.4T TWD 10 23 13.9 19.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
370B USD 11.6 111.9 62.7 129.8
KR
SK Hynix Inc
KRX:000660
393.5T KRW 5.1 13.6 8.8 12.4
US
Micron Technology Inc
NASDAQ:MU
257.1B USD 6.9 30.1 14.3 26.4
US
Qualcomm Inc
NASDAQ:QCOM
174.2B USD 3.9 31.4 12.8 14.4
US
Intel Corp
NASDAQ:INTC
162.4B USD 3 826.3 15.6 -1 687.5
UK
Arm Holdings PLC
NASDAQ:ARM
142.9B USD 32.4 172.1 130.1 161.9
US
Texas Instruments Inc
NASDAQ:TXN
140.8B USD 8.2 28.5 18.9 24.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hansol IOnes Co Ltd
KOSDAQ:114810
Average EV/EBIT: 51.5
10.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
45.3
42%
1.1
US
Broadcom Inc
NASDAQ:AVGO
70.2
66%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.2
22%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
129.8
91%
1.4
KR
SK Hynix Inc
KRX:000660
12.4
27%
0.5
US
Micron Technology Inc
NASDAQ:MU
26.4
39%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
14.4
7%
2.1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 687.5 N/A N/A
UK
Arm Holdings PLC
NASDAQ:ARM
161.9
62%
2.6
US
Texas Instruments Inc
NASDAQ:TXN
24.8
17%
1.5