ConnectWave Co Ltd
KOSDAQ:119860
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 830
18 160
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ConnectWave Co Ltd
Revenue
|
435B
KRW
|
Cost of Revenue
|
-1.8B
KRW
|
Gross Profit
|
433.2B
KRW
|
Operating Expenses
|
-389.6B
KRW
|
Operating Income
|
43.6B
KRW
|
Other Expenses
|
-43.1B
KRW
|
Net Income
|
450m
KRW
|
Income Statement
ConnectWave Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
28 499
N/A
|
32 803
+15%
|
35 190
+7%
|
37 594
+7%
|
40 747
+8%
|
39 634
-3%
|
45 481
+15%
|
52 287
+15%
|
57 752
+10%
|
63 628
+10%
|
64 408
+1%
|
77 657
+21%
|
78 900
+2%
|
89 976
+14%
|
107 606
+20%
|
98 913
-8%
|
104 439
+6%
|
105 998
+1%
|
106 302
+0%
|
107 974
+2%
|
108 888
+1%
|
106 103
-3%
|
171 303
+61%
|
178 553
+4%
|
192 402
+8%
|
196 513
+2%
|
231 956
+18%
|
244 711
+5%
|
242 642
-1%
|
254 525
+5%
|
190 999
-25%
|
165 101
-14%
|
170 002
+3%
|
169 423
0%
|
452 615
+167%
|
531 292
+17%
|
604 404
+14%
|
674 728
+12%
|
460 268
-32%
|
447 455
-3%
|
434 973
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 846)
|
(4 887)
|
(7 091)
|
(8 227)
|
(10 184)
|
(8 389)
|
(12 921)
|
(19 230)
|
(24 104)
|
(28 328)
|
(28 563)
|
(37 817)
|
(36 722)
|
(44 446)
|
(57 608)
|
(46 593)
|
(47 996)
|
(47 217)
|
(45 127)
|
(44 208)
|
(43 679)
|
(39 006)
|
(97 226)
|
(100 566)
|
(109 339)
|
(110 533)
|
(146 299)
|
(161 950)
|
(164 217)
|
(177 202)
|
(111 340)
|
(91 348)
|
(95 520)
|
(96 124)
|
(8 856)
|
(45 188)
|
(24 063)
|
2 406
|
(168)
|
(3 349)
|
(1 811)
|
|
Gross Profit |
26 652
N/A
|
27 916
+5%
|
28 099
+1%
|
29 366
+5%
|
30 562
+4%
|
31 243
+2%
|
32 559
+4%
|
33 056
+2%
|
33 647
+2%
|
35 300
+5%
|
35 845
+2%
|
39 840
+11%
|
42 178
+6%
|
45 530
+8%
|
49 999
+10%
|
52 320
+5%
|
56 443
+8%
|
58 781
+4%
|
61 174
+4%
|
63 765
+4%
|
65 208
+2%
|
67 096
+3%
|
74 077
+10%
|
77 987
+5%
|
83 063
+7%
|
85 980
+4%
|
85 657
0%
|
82 761
-3%
|
78 425
-5%
|
77 323
-1%
|
79 659
+3%
|
73 753
-7%
|
74 482
+1%
|
73 299
-2%
|
443 759
+505%
|
157 783
-64%
|
252 021
+60%
|
348 814
+38%
|
460 100
+32%
|
444 106
-3%
|
433 162
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21 618)
|
(22 783)
|
(22 914)
|
(24 457)
|
(25 482)
|
(26 234)
|
(26 846)
|
(26 421)
|
(25 747)
|
(26 098)
|
(27 311)
|
(29 551)
|
(30 779)
|
(32 515)
|
(34 753)
|
(36 226)
|
(38 226)
|
(39 755)
|
(41 009)
|
(41 665)
|
(41 569)
|
(42 103)
|
(45 716)
|
(47 902)
|
(50 262)
|
(50 106)
|
(47 879)
|
(45 682)
|
(42 805)
|
(41 740)
|
(44 712)
|
(42 607)
|
(41 779)
|
(40 211)
|
(400 328)
|
(436 837)
|
(530 383)
|
(627 662)
|
(409 940)
|
(411 558)
|
(389 589)
|
|
Selling, General & Administrative |
(17 974)
|
(19 120)
|
(19 755)
|
(21 277)
|
(22 314)
|
(22 999)
|
(23 641)
|
(23 606)
|
(23 798)
|
(24 118)
|
(23 650)
|
(25 851)
|
(27 121)
|
(28 780)
|
(30 711)
|
(31 647)
|
(33 259)
|
(34 442)
|
(35 452)
|
(35 402)
|
(34 654)
|
(34 524)
|
(37 488)
|
(39 459)
|
(41 762)
|
(41 811)
|
(38 965)
|
(36 978)
|
(34 246)
|
(33 589)
|
(36 990)
|
(33 932)
|
(33 177)
|
(31 811)
|
(126 504)
|
(293 052)
|
(380 226)
|
(470 374)
|
(125 039)
|
(333 519)
|
(325 380)
|
|
Research & Development |
(2 488)
|
(2 494)
|
(2 468)
|
(2 420)
|
(2 424)
|
(2 495)
|
(2 539)
|
(2 598)
|
(2 707)
|
(2 782)
|
(3 094)
|
(3 164)
|
(3 124)
|
(3 189)
|
(3 409)
|
(3 575)
|
(3 793)
|
(3 997)
|
(4 339)
|
(4 404)
|
(4 403)
|
(4 424)
|
(4 507)
|
(4 580)
|
(4 748)
|
(4 886)
|
(5 310)
|
(5 337)
|
(5 330)
|
(5 288)
|
(4 973)
|
(5 780)
|
(5 815)
|
(5 773)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(675)
|
(689)
|
(690)
|
(687)
|
(670)
|
(665)
|
(666)
|
(671)
|
(656)
|
(612)
|
(567)
|
(532)
|
(536)
|
(548)
|
(634)
|
(775)
|
(940)
|
(1 111)
|
(1 217)
|
(1 671)
|
(2 131)
|
(2 509)
|
(2 946)
|
(2 953)
|
(2 908)
|
(2 950)
|
(2 950)
|
(2 789)
|
(2 776)
|
(2 724)
|
(2 749)
|
(2 782)
|
(2 676)
|
(2 592)
|
(20 289)
|
(25 265)
|
(30 272)
|
(35 284)
|
(22 624)
|
(22 406)
|
(21 708)
|
|
Other Operating Expenses |
(481)
|
(480)
|
0
|
(73)
|
(74)
|
(75)
|
0
|
453
|
1 414
|
1 414
|
0
|
(5)
|
0
|
0
|
0
|
(229)
|
(234)
|
(205)
|
0
|
(188)
|
(381)
|
(646)
|
(776)
|
(910)
|
(844)
|
(460)
|
(654)
|
(578)
|
(452)
|
(139)
|
0
|
(112)
|
(112)
|
(34)
|
(253 535)
|
(118 520)
|
(119 885)
|
(122 004)
|
(262 276)
|
(55 633)
|
(42 500)
|
|
Operating Income |
5 035
N/A
|
5 134
+2%
|
5 186
+1%
|
4 910
-5%
|
5 081
+3%
|
5 010
-1%
|
5 714
+14%
|
6 635
+16%
|
7 900
+19%
|
9 202
+16%
|
8 534
-7%
|
10 289
+21%
|
11 398
+11%
|
13 014
+14%
|
15 245
+17%
|
16 093
+6%
|
18 217
+13%
|
19 026
+4%
|
20 166
+6%
|
22 099
+10%
|
23 638
+7%
|
24 992
+6%
|
28 361
+13%
|
30 084
+6%
|
32 800
+9%
|
35 873
+9%
|
37 778
+5%
|
37 077
-2%
|
35 619
-4%
|
35 582
0%
|
34 947
-2%
|
31 147
-11%
|
32 703
+5%
|
33 088
+1%
|
43 431
+31%
|
49 267
+13%
|
49 957
+1%
|
49 472
-1%
|
50 161
+1%
|
32 548
-35%
|
43 574
+34%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 241
|
1 221
|
1 199
|
1 143
|
1 009
|
939
|
892
|
772
|
711
|
600
|
642
|
716
|
836
|
950
|
961
|
930
|
1 014
|
991
|
947
|
1 032
|
2 068
|
2 198
|
1 484
|
1 479
|
477
|
527
|
2 339
|
2 328
|
2 255
|
2 150
|
1 630
|
11 016
|
11 396
|
12 469
|
(5 764)
|
(17 179)
|
(20 170)
|
(18 501)
|
(10 803)
|
(10 412)
|
(9 698)
|
|
Non-Reccuring Items |
0
|
0
|
(558)
|
0
|
0
|
0
|
(25)
|
960
|
0
|
0
|
985
|
0
|
0
|
(28)
|
(236)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
(434)
|
(104)
|
0
|
0
|
(77)
|
(34)
|
0
|
0
|
0
|
(2 173)
|
0
|
0
|
0
|
(15 802)
|
0
|
(16 211)
|
|
Gain/Loss on Disposition of Assets |
22
|
20
|
29
|
30
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
16
|
16
|
23
|
(409)
|
0
|
(410)
|
(428)
|
(11)
|
(34)
|
(48)
|
(37)
|
(203)
|
(401)
|
(405)
|
(387)
|
(302)
|
(217)
|
(204)
|
(51)
|
(131)
|
210
|
939
|
769
|
741
|
698
|
(53)
|
5 850
|
6 686
|
6 618
|
6 651
|
|
Total Other Income |
33
|
56
|
25
|
130
|
15
|
(5)
|
(10)
|
(99)
|
15
|
86
|
39
|
94
|
113
|
55
|
(28)
|
(458)
|
(50)
|
(60)
|
3
|
(6)
|
(9)
|
0
|
15
|
(60)
|
(64)
|
(80)
|
(229)
|
(148)
|
(122)
|
(85)
|
200
|
174
|
248
|
277
|
(12 965)
|
(16 601)
|
(17 226)
|
(17 519)
|
(13 625)
|
(13 294)
|
(13 024)
|
|
Pre-Tax Income |
6 329
N/A
|
6 429
+2%
|
5 880
-9%
|
6 212
+6%
|
6 105
-2%
|
5 947
-3%
|
6 571
+10%
|
8 269
+26%
|
8 627
+4%
|
9 888
+15%
|
10 201
+3%
|
11 115
+9%
|
12 363
+11%
|
14 013
+13%
|
15 533
+11%
|
16 565
+7%
|
18 770
+13%
|
19 528
+4%
|
20 916
+7%
|
23 090
+10%
|
25 648
+11%
|
27 154
+6%
|
29 327
+8%
|
31 103
+6%
|
32 809
+5%
|
35 500
+8%
|
39 481
+11%
|
39 043
-1%
|
37 550
-4%
|
37 520
0%
|
36 612
-2%
|
42 547
+16%
|
45 286
+6%
|
46 603
+3%
|
23 269
-50%
|
16 184
-30%
|
12 509
-23%
|
19 302
+54%
|
16 617
-14%
|
15 461
-7%
|
11 292
-27%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(915)
|
(1 001)
|
(938)
|
(962)
|
(970)
|
(967)
|
(518)
|
(614)
|
(576)
|
(667)
|
(1 266)
|
(1 349)
|
(1 963)
|
(2 093)
|
(2 019)
|
(2 375)
|
(2 970)
|
(3 210)
|
(4 520)
|
(4 923)
|
(5 465)
|
(5 744)
|
(5 761)
|
(6 316)
|
(6 321)
|
(6 997)
|
(7 680)
|
(7 713)
|
(7 406)
|
(7 505)
|
(7 641)
|
(9 674)
|
(10 910)
|
(10 844)
|
(2 024)
|
(1 028)
|
(1 404)
|
(3 579)
|
(14 587)
|
(13 601)
|
(11 050)
|
|
Income from Continuing Operations |
5 415
|
5 429
|
4 942
|
5 250
|
5 135
|
4 979
|
6 053
|
7 654
|
8 050
|
9 220
|
8 935
|
9 766
|
10 400
|
11 920
|
13 514
|
14 190
|
15 800
|
16 318
|
16 396
|
18 167
|
20 184
|
21 411
|
23 566
|
24 788
|
26 487
|
28 502
|
31 802
|
31 330
|
30 145
|
30 016
|
28 971
|
32 873
|
34 376
|
35 760
|
21 246
|
15 156
|
11 104
|
15 723
|
2 030
|
1 859
|
242
|
|
Income to Minority Interest |
0
|
14
|
43
|
47
|
47
|
42
|
14
|
9
|
9
|
0
|
0
|
(3)
|
0
|
1
|
(1)
|
2
|
5
|
5
|
12
|
13
|
9
|
8
|
0
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 877)
|
(14 411)
|
(14 768)
|
(15 253)
|
(361)
|
(18)
|
208
|
|
Net Income (Common) |
5 415
N/A
|
5 443
+1%
|
4 985
-8%
|
5 297
+6%
|
5 182
-2%
|
5 022
-3%
|
6 068
+21%
|
7 664
+26%
|
8 060
+5%
|
9 220
+14%
|
8 935
-3%
|
9 763
+9%
|
10 400
+7%
|
11 921
+15%
|
13 512
+13%
|
14 192
+5%
|
15 805
+11%
|
16 323
+3%
|
16 408
+1%
|
17 967
+10%
|
19 710
+10%
|
20 941
+6%
|
23 584
+13%
|
24 153
+2%
|
26 120
+8%
|
28 130
+8%
|
30 937
+10%
|
31 636
+2%
|
30 733
-3%
|
30 702
0%
|
28 971
-6%
|
33 786
+17%
|
35 008
+4%
|
36 294
+4%
|
7 368
-80%
|
211
-97%
|
(4 197)
N/A
|
(64)
+98%
|
1 669
N/A
|
1 841
+10%
|
450
-76%
|
|
EPS (Diluted) |
416.53
N/A
|
418.69
+1%
|
383.46
-8%
|
407.46
+6%
|
398.61
-2%
|
386.3
-3%
|
466.76
+21%
|
589.53
+26%
|
620
+5%
|
709.23
+14%
|
687.3
-3%
|
813.58
+18%
|
800
-2%
|
917
+15%
|
1 039.38
+13%
|
1 091.69
+5%
|
1 215.76
+11%
|
1 255.61
+3%
|
1 262.15
+1%
|
1 382.07
+10%
|
1 516.15
+10%
|
1 610.84
+6%
|
1 814.15
+13%
|
1 857.92
+2%
|
2 009.23
+8%
|
2 163.84
+8%
|
2 379.76
+10%
|
2 441.11
+3%
|
2 371.4
-3%
|
2 369.02
0%
|
2 235.42
-6%
|
2 607
+17%
|
2 701.29
+4%
|
2 800.47
+4%
|
229.43
-92%
|
5.31
-98%
|
-105.53
N/A
|
-1.6
+98%
|
42.48
N/A
|
44.66
+5%
|
11.45
-74%
|