First Time Loading...
C

ConnectWave Co Ltd
KOSDAQ:119860

Watchlist Manager
ConnectWave Co Ltd
KOSDAQ:119860
Watchlist
Price: 17 880 KRW 0.06% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

460.3B
-32%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+98%
5 Years
+333%
7 Years
+615%
10 Years
+1 632%
50.2B
+1%
Operating Income
Growth Rates:
1 Year
+15%
3 Years
+33%
5 Years
+149%
7 Years
+488%
10 Years
+818%
1.7B
Net Income
Growth Rates:
1 Year
-77%
3 Years
-95%
5 Years
-90%
7 Years
-81%
10 Years
-70%

Earnings Waterfall
ConnectWave Co Ltd

Revenue
460.3B KRW
Cost of Revenue
-168.3m KRW
Gross Profit
460.1B KRW
Operating Expenses
-409.9B KRW
Operating Income
50.2B KRW
Other Expenses
-48.5B KRW
Net Income
1.7B KRW

Income Statement
ConnectWave Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
26 572
N/A
27 524
+4%
28 499
+4%
32 803
+15%
35 190
+7%
37 594
+7%
40 747
+8%
39 634
-3%
45 481
+15%
52 287
+15%
57 752
+10%
63 628
+10%
64 408
+1%
77 657
+21%
78 900
+2%
89 976
+14%
107 606
+20%
98 913
-8%
104 439
+6%
105 998
+1%
106 302
+0%
107 974
+2%
108 888
+1%
106 103
-3%
171 303
+61%
178 553
+4%
192 402
+8%
196 513
+2%
231 956
+18%
244 711
+5%
242 642
-1%
254 525
+5%
190 999
-25%
165 101
-14%
170 002
+3%
169 423
0%
452 615
+167%
531 292
+17%
604 404
+14%
674 728
+12%
460 268
-32%
Gross Profit
Cost of Revenue
(346)
(1 163)
(1 846)
(4 887)
(7 091)
(8 227)
(10 184)
(8 389)
(12 921)
(19 230)
(24 104)
(28 328)
(28 563)
(37 817)
(36 722)
(44 446)
(57 608)
(46 593)
(47 996)
(47 217)
(45 127)
(44 208)
(43 679)
(39 006)
(97 226)
(100 566)
(109 339)
(110 533)
(146 299)
(161 950)
(164 217)
(177 202)
(111 340)
(91 348)
(95 520)
(96 124)
(8 856)
(45 188)
(24 063)
2 406
(168)
Gross Profit
12 890
N/A
19 993
+55%
26 652
+33%
27 916
+5%
28 099
+1%
29 366
+5%
30 562
+4%
31 243
+2%
32 559
+4%
33 056
+2%
33 647
+2%
35 300
+5%
35 845
+2%
39 840
+11%
42 178
+6%
45 530
+8%
49 999
+10%
52 320
+5%
56 443
+8%
58 781
+4%
61 174
+4%
63 765
+4%
65 208
+2%
67 096
+3%
74 077
+10%
77 987
+5%
83 063
+7%
85 980
+4%
85 657
0%
82 761
-3%
78 425
-5%
77 323
-1%
79 659
+3%
73 753
-7%
74 482
+1%
73 299
-2%
443 759
+505%
157 783
-64%
252 021
+60%
348 814
+38%
460 100
+32%
Operating Income
Operating Expenses
(20 762)
(20 953)
(21 618)
(22 783)
(22 914)
(24 457)
(25 482)
(26 234)
(26 846)
(26 421)
(25 747)
(26 098)
(27 311)
(29 551)
(30 779)
(32 515)
(34 753)
(36 226)
(38 226)
(39 755)
(41 009)
(41 665)
(41 569)
(42 103)
(45 716)
(47 902)
(50 262)
(50 106)
(47 879)
(45 682)
(42 805)
(41 740)
(44 712)
(42 607)
(41 779)
(40 211)
(400 328)
(436 837)
(530 383)
(627 662)
(409 940)
Selling, General & Administrative
(8 812)
(13 263)
(17 974)
(19 120)
(19 755)
(21 277)
(22 314)
(22 999)
(23 641)
(23 606)
(23 798)
(24 118)
(23 650)
(25 851)
(27 121)
(28 780)
(30 711)
(31 647)
(33 259)
(34 442)
(35 452)
(35 402)
(34 654)
(34 524)
(37 488)
(39 459)
(41 762)
(41 811)
(38 965)
(36 978)
(34 246)
(33 589)
(36 990)
(33 932)
(33 177)
(31 811)
(126 504)
(293 052)
(380 226)
(470 374)
(125 039)
Research & Development
(1 221)
(1 856)
(2 488)
(2 494)
(2 468)
(2 420)
(2 424)
(2 495)
(2 539)
(2 598)
(2 707)
(2 782)
(3 094)
(3 164)
(3 124)
(3 189)
(3 409)
(3 575)
(3 793)
(3 997)
(4 339)
(4 404)
(4 403)
(4 424)
(4 507)
(4 580)
(4 748)
(4 886)
(5 310)
(5 337)
(5 330)
(5 288)
(4 973)
(5 780)
(5 815)
(5 773)
0
0
0
0
0
Depreciation & Amortization
(339)
(503)
(675)
(689)
(690)
(687)
(670)
(665)
(666)
(671)
(656)
(612)
(567)
(532)
(536)
(548)
(634)
(775)
(940)
(1 111)
(1 217)
(1 671)
(2 131)
(2 509)
(2 946)
(2 953)
(2 908)
(2 950)
(2 950)
(2 789)
(2 776)
(2 724)
(2 749)
(2 782)
(2 676)
(2 592)
(20 289)
(25 265)
(30 272)
(35 284)
(22 624)
Other Operating Expenses
(10 389)
(5 330)
(481)
(480)
0
(73)
(74)
(75)
0
453
1 414
1 414
0
(5)
0
0
0
(229)
(234)
(205)
0
(188)
(381)
(646)
(776)
(910)
(844)
(460)
(654)
(578)
(452)
(139)
0
(112)
(112)
(34)
(253 535)
(118 520)
(119 885)
(122 004)
(262 276)
Operating Income
5 464
N/A
5 408
-1%
5 035
-7%
5 134
+2%
5 186
+1%
4 910
-5%
5 081
+3%
5 010
-1%
5 714
+14%
6 635
+16%
7 900
+19%
9 202
+16%
8 534
-7%
10 289
+21%
11 398
+11%
13 014
+14%
15 245
+17%
16 093
+6%
18 217
+13%
19 026
+4%
20 166
+6%
22 099
+10%
23 638
+7%
24 992
+6%
28 361
+13%
30 084
+6%
32 800
+9%
35 873
+9%
37 778
+5%
37 077
-2%
35 619
-4%
35 582
0%
34 947
-2%
31 147
-11%
32 703
+5%
33 088
+1%
43 431
+31%
49 267
+13%
49 957
+1%
49 472
-1%
50 161
+1%
Pre-Tax Income
Interest Income Expense
1 246
1 210
1 241
1 221
1 199
1 143
1 009
939
892
772
711
600
642
716
836
950
961
930
1 014
991
947
1 032
2 068
2 198
1 484
1 479
477
527
2 339
2 328
2 255
2 150
1 630
11 016
11 396
12 469
(5 764)
(17 179)
(20 170)
(18 501)
(10 803)
Non-Reccuring Items
0
(482)
0
0
(558)
0
0
0
(25)
960
0
0
985
0
0
(28)
(236)
0
0
0
(189)
0
0
0
(330)
0
0
(434)
(104)
0
0
(77)
(34)
0
0
0
(2 173)
0
0
0
(15 802)
Gain/Loss on Disposition of Assets
(8)
(8)
22
20
29
30
0
2
1
1
2
1
1
16
16
23
(409)
0
(410)
(428)
(11)
(34)
(48)
(37)
(203)
(401)
(405)
(387)
(302)
(217)
(204)
(51)
(131)
210
939
769
741
698
(53)
5 850
6 686
Total Other Income
(342)
26
33
56
25
130
15
(5)
(10)
(99)
15
86
39
94
113
55
(28)
(458)
(50)
(60)
3
(6)
(9)
0
15
(60)
(64)
(80)
(229)
(148)
(122)
(85)
200
174
248
277
(12 965)
(16 601)
(17 226)
(17 519)
(13 625)
Pre-Tax Income
6 360
N/A
6 153
-3%
6 329
+3%
6 429
+2%
5 880
-9%
6 212
+6%
6 105
-2%
5 947
-3%
6 571
+10%
8 269
+26%
8 627
+4%
9 888
+15%
10 201
+3%
11 115
+9%
12 363
+11%
14 013
+13%
15 533
+11%
16 565
+7%
18 770
+13%
19 528
+4%
20 916
+7%
23 090
+10%
25 648
+11%
27 154
+6%
29 327
+8%
31 103
+6%
32 809
+5%
35 500
+8%
39 481
+11%
39 043
-1%
37 550
-4%
37 520
0%
36 612
-2%
42 547
+16%
45 286
+6%
46 603
+3%
23 269
-50%
16 184
-30%
12 509
-23%
19 302
+54%
16 617
-14%
Net Income
Tax Provision
(792)
(891)
(915)
(1 001)
(938)
(962)
(970)
(967)
(518)
(614)
(576)
(667)
(1 266)
(1 349)
(1 963)
(2 093)
(2 019)
(2 375)
(2 970)
(3 210)
(4 520)
(4 923)
(5 465)
(5 744)
(5 761)
(6 316)
(6 321)
(6 997)
(7 680)
(7 713)
(7 406)
(7 505)
(7 641)
(9 674)
(10 910)
(10 844)
(2 024)
(1 028)
(1 404)
(3 579)
(14 587)
Income from Continuing Operations
5 569
5 262
5 415
5 429
4 942
5 250
5 135
4 979
6 053
7 654
8 050
9 220
8 935
9 766
10 400
11 920
13 514
14 190
15 800
16 318
16 396
18 167
20 184
21 411
23 566
24 788
26 487
28 502
31 802
31 330
30 145
30 016
28 971
32 873
34 376
35 760
21 246
15 156
11 104
15 723
2 030
Income to Minority Interest
0
0
0
14
43
47
47
42
14
9
9
0
0
(3)
0
1
(1)
2
5
5
12
13
9
8
0
(1)
(3)
(3)
0
0
0
0
0
0
0
0
(13 877)
(14 411)
(14 768)
(15 253)
(361)
Net Income (Common)
5 569
N/A
5 262
-6%
5 415
+3%
5 443
+1%
4 985
-8%
5 297
+6%
5 182
-2%
5 022
-3%
6 068
+21%
7 664
+26%
8 060
+5%
9 220
+14%
8 935
-3%
9 763
+9%
10 400
+7%
11 921
+15%
13 512
+13%
14 192
+5%
15 805
+11%
16 323
+3%
16 408
+1%
17 967
+10%
19 710
+10%
20 941
+6%
23 584
+13%
24 153
+2%
26 120
+8%
28 130
+8%
30 937
+10%
31 636
+2%
30 733
-3%
30 702
0%
28 971
-6%
33 786
+17%
35 008
+4%
36 294
+4%
7 368
-80%
211
-97%
(4 197)
N/A
(64)
+98%
1 669
N/A
EPS (Diluted)
428.38
N/A
404.76
-6%
416.53
+3%
418.69
+1%
383.46
-8%
407.46
+6%
398.61
-2%
386.3
-3%
466.76
+21%
589.53
+26%
620
+5%
709.23
+14%
687.3
-3%
813.58
+18%
800
-2%
917
+15%
1 039.38
+13%
1 091.69
+5%
1 215.76
+11%
1 255.61
+3%
1 262.15
+1%
1 382.07
+10%
1 516.15
+10%
1 610.84
+6%
1 814.15
+13%
1 857.92
+2%
2 009.23
+8%
2 163.84
+8%
2 379.76
+10%
2 441.11
+3%
2 371.4
-3%
2 369.02
0%
2 235.42
-6%
2 607
+17%
2 701.29
+4%
2 800.47
+4%
229.43
-92%
5.31
-98%
-105.53
N/A
-1.6
+98%
42.48
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.