C

ConnectWave Co Ltd
KOSDAQ:119860

Watchlist Manager
ConnectWave Co Ltd
KOSDAQ:119860
Watchlist
Price: 18 000 KRW Market Closed
Market Cap: 718B KRW

Relative Value

The Relative Value of one ConnectWave Co Ltd stock under the Base Case scenario is 17 960.31 KRW. Compared to the current market price of 18 000 KRW, ConnectWave Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17 960.31 KRW
Fairly Valued
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
4.2
vs History
6
vs Industry
0
Median 3Y
1 591
Median 5Y
14.1
Industry
17.1
Forward
7.2
vs History
3
vs Industry
18
Median 3Y
20.1
Median 5Y
14.5
Industry
11.1
vs History
vs Industry
19
Median 3Y
-281.1
Median 5Y
2.8
Industry
15.6
vs History
38
vs Industry
50
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
1
vs Industry
39
Median 3Y
1.6
Median 5Y
1.2
Industry
1.6
Forward
4.1
vs History
42
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
3.6
vs History
4
vs Industry
25
Median 3Y
10.7
Median 5Y
7.6
Industry
8.9
Forward
29.4
vs History
6
vs Industry
22
Median 3Y
16
Median 5Y
10.7
Industry
12.7
Forward
18.3
vs History
1
vs Industry
17
Median 3Y
19.9
Median 5Y
10.6
Industry
10.7
vs History
3
vs Industry
17
Median 3Y
22.1
Median 5Y
12
Industry
12.6
vs History
41
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
ConnectWave Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ConnectWave Co Ltd
KOSDAQ:119860
715.9B KRW 1.6 1 591 10.7 16
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.4 25.8 29.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.7 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.2 24.2 24.4 24.4
CN
Baidu Inc
NASDAQ:BIDU
45.8B USD 2.5 38.5 20.9 20.9
CN
Kuaishou Technology
HKEX:1024
295B HKD 1.9 15.4 11.8 11.8
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 39 20.4 31.9
KR
Naver Corp
KRX:035420
37.2T KRW 3.3 18.8 11.3 15
NL
Nebius Group NV
NASDAQ:NBIS
24.8B USD 5 580.4 8 731.2 -6 379.7 -3 641.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.2 13.8 21.5
KR
Kakao Corp
KRX:035720
27.3T KRW 3.5 127.7 15.9 43
P/E Multiple
Earnings Growth PEG
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average P/E: 969.5
1 591
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.7
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.2
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
38.5
1%
38.5
CN
Kuaishou Technology
HKEX:1024
15.4
22%
0.7
JP
L
LY Corp
XMUN:YOJ
39
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 731.2
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.2
11%
1.7
KR
Kakao Corp
KRX:035720
127.7
142%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBITDA: 17.2
10.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.8
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.4
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
KR
Naver Corp
KRX:035420
11.3
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 379.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
KR
Kakao Corp
KRX:035720
15.9
13%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBIT: 23.5
16
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.8
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.4
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20.9
1%
20.9
CN
Kuaishou Technology
HKEX:1024
11.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.9
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 641.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
KR
Kakao Corp
KRX:035720
43
32%
1.3