C

ConnectWave Co Ltd
KOSDAQ:119860

Watchlist Manager
ConnectWave Co Ltd
KOSDAQ:119860
Watchlist
Price: 18 000 KRW
Market Cap: 718B KRW
Have any thoughts about
ConnectWave Co Ltd?
Write Note

Relative Value

The Relative Value of one ConnectWave Co Ltd stock under the Base Case scenario is 14 945.38 KRW. Compared to the current market price of 18 000 KRW, ConnectWave Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 945.38 KRW
Overvaluation 17%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
42
Median 3Y
1.4
Median 5Y
1.6
Industry
1.4
Forward
4.2
vs History
6
vs Industry
1
Median 3Y
84.7
Median 5Y
13.1
Industry
17.9
Forward
7.2
vs History
3
vs Industry
20
Median 3Y
12.3
Median 5Y
12
Industry
11.2
vs History
vs Industry
19
Median 3Y
2.6
Median 5Y
7.2
Industry
15.9
vs History
53
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
vs History
1
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
4.1
vs History
58
vs Industry
59
Median 3Y
1.6
Median 5Y
1.9
Industry
3.2
vs History
4
vs Industry
22
Median 3Y
7.4
Median 5Y
7.2
Industry
8.6
Forward
29.4
vs History
6
vs Industry
16
Median 3Y
10.9
Median 5Y
8.5
Industry
12.3
Forward
18.3
vs History
1
vs Industry
19
Median 3Y
10.3
Median 5Y
9.3
Industry
10.4
vs History
3
vs Industry
21
Median 3Y
11.8
Median 5Y
10.3
Industry
13.3
vs History
57
vs Industry
48
Median 3Y
1.1
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
ConnectWave Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ConnectWave Co Ltd
KOSDAQ:119860
715.9B KRW 1.6 1 591 10.7 16
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.7 20 14.9 16.9
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9 23.7 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 7.3 27.5 23.1 23.1
JP
LY Corp
XMUN:YOJ
46B EUR 3.9 63 24.1 39.1
CN
Kuaishou Technology
HKEX:1024
285.6B HKD 2.1 17.7 15.7 15.7
CN
Baidu Inc
NASDAQ:BIDU
34.4B USD 1.9 10.5 8.7 8.7
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 31.3 14.9 24.2
KR
Naver Corp
KRX:035420
31T KRW 2.9 16.2 10.2 13.7
US
Pinterest Inc
NYSE:PINS
21.4B USD 5.9 11.5 93.7 104.8
AU
REA Group Ltd
ASX:REA
30.9B AUD 16.6 49.9 39.8 39.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBITDA: 24.8
10.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.9
22%
0.7
US
Meta Platforms Inc
NASDAQ:META
16.8
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
23.1
15%
1.5
JP
L
LY Corp
XMUN:YOJ
24.1
14%
1.7
CN
Kuaishou Technology
HKEX:1024
15.7
43%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8.7
28%
0.3
JP
Z Holdings Corp
TSE:4689
14.9
14%
1.1
KR
Naver Corp
KRX:035420
10.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
93.7
111%
0.8
AU
REA Group Ltd
ASX:REA
39.8
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
ConnectWave Co Ltd
KOSDAQ:119860
Average EV/EBIT: 29.3
16
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.9
14%
1.2
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
23.1
22%
1
JP
L
LY Corp
XMUN:YOJ
39.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.7
65%
0.2
CN
Baidu Inc
NASDAQ:BIDU
8.7
14%
0.6
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
KR
Naver Corp
KRX:035420
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
104.8
79%
1.3
AU
REA Group Ltd
ASX:REA
39.8
16%
2.5