DCF Value

The DCF Value for KOYJ Co Ltd (121850) under the Base Case is 56.87 KRW. Compared with the current market price of 135 KRW, the stock appears Overvalued by 58% .

Key assumptions
DCF Value
Base Case
₩56.87
Overvaluation 58%
DCF Value
Price ₩135
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time