K

KOYJ Co Ltd
KOSDAQ:121850

Watchlist Manager
KOYJ Co Ltd
KOSDAQ:121850
Watchlist
Price: 4 360 KRW 2.59% Market Closed
Market Cap: 27.9B KRW

Relative Value

The Relative Value of one KOYJ Co Ltd stock under the Base Case scenario is 4 685.54 KRW. Compared to the current market price of 4 360 KRW, KOYJ Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 685.54 KRW
Undervaluation 7%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
3.7
Median 5Y
4.5
Industry
1.5
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-16
Industry
20.8
vs History
vs Industry
1
Median 3Y
-19.8
Median 5Y
-22.3
Industry
13.5
vs History
vs Industry
36
Median 3Y
-8.7
Median 5Y
-10.3
Industry
22
vs History
98
vs Industry
23
Median 3Y
4.9
Median 5Y
6.4
Industry
1.7
vs History
93
vs Industry
35
Median 3Y
3.9
Median 5Y
4.9
Industry
1.7
vs History
38
vs Industry
25
Median 3Y
23.3
Median 5Y
17.7
Industry
7.2
vs History
vs Industry
Median 3Y
-23
Median 5Y
-24.4
Industry
12.9
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-18.6
Industry
17.4
vs History
vs Industry
1
Median 3Y
-20.3
Median 5Y
-21.2
Industry
14.9
vs History
vs Industry
39
Median 3Y
-16.7
Median 5Y
-17.8
Industry
21.2
vs History
98
vs Industry
26
Median 3Y
3.3
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
KOYJ Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KOYJ Co Ltd
KOSDAQ:121850
27.9B KRW 1.5 -6.2 -10.8 -7.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
616.3T IDR 6.5 20.8 154.1 154.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
158.6B CNY 0.7 22.8 23.5 23.5
ID
Barito Pacific Tbk PT
IDX:BRPT
298.9T IDR 2.9 29.3 364.3 364.3
KR
LG Chem Ltd
KRX:051910
25.2T KRW 0.5 -17.1 6.5 31
US
Dow Inc
NYSE:DOW
17.3B USD 0.4 -15.1 9 58.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
112.1B CNY 0.4 152.2 28.9 28.9
CN
Zhejiang Juhua Co Ltd
SSE:600160
103.7B CNY 3.8 26.3 21.5 21.5
TW
Nan Ya Plastics Corp
TWSE:1303
452.1B TWD 1.7 -4 147.4 24.1 272.5
P/E Multiple
Earnings Growth PEG
KR
K
KOYJ Co Ltd
KOSDAQ:121850
Average P/E: 46.2
Negative Multiple: -6.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.8
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
22.8
16%
1.4
ID
Barito Pacific Tbk PT
IDX:BRPT
29.3
21%
1.4
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.1 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -15.1
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.2
87%
1.7
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.3
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 147.4
85%
N/A