K

KOYJ Co Ltd
KOSDAQ:121850

Watchlist Manager
KOYJ Co Ltd
KOSDAQ:121850
Watchlist
Price: 3 840 KRW -2.29% Market Closed
Market Cap: 24.6B KRW

Relative Value

The Relative Value of one KOYJ Co Ltd stock under the Base Case scenario is 4 642.54 KRW. Compared to the current market price of 3 840 KRW, KOYJ Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 642.54 KRW
Undervaluation 17%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
34
Median 3Y
3.7
Median 5Y
4.5
Industry
1.6
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-16
Industry
20.8
vs History
vs Industry
1
Median 3Y
-19.8
Median 5Y
-22.3
Industry
13.7
vs History
vs Industry
36
Median 3Y
-8.7
Median 5Y
-10.3
Industry
22.1
vs History
90
vs Industry
23
Median 3Y
4.9
Median 5Y
6.4
Industry
1.7
vs History
93
vs Industry
35
Median 3Y
3.9
Median 5Y
4.9
Industry
1.8
vs History
15
vs Industry
25
Median 3Y
24.7
Median 5Y
17.7
Industry
7.3
vs History
vs Industry
Median 3Y
-23
Median 5Y
-24.4
Industry
13.1
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-18.7
Industry
17.6
vs History
vs Industry
1
Median 3Y
-20.3
Median 5Y
-21.2
Industry
15.2
vs History
vs Industry
39
Median 3Y
-16.8
Median 5Y
-17.8
Industry
21.2
vs History
96
vs Industry
26
Median 3Y
3.3
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
KOYJ Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KOYJ Co Ltd
KOSDAQ:121850
24.6B KRW 1.5 -4.6 -8.4 -6.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
581.7T IDR 6.1 19.6 144.9 144.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
163.4B CNY 0.8 23.5 23.9 23.9
US
Dow Inc
NYSE:DOW
18.7B USD 0.5 -16.3 9.4 60.9
ID
Barito Pacific Tbk PT
IDX:BRPT
290.5T IDR 2.8 28.3 354 354
KR
LG Chem Ltd
KRX:051910
24.5T KRW 0.5 -16.6 6.4 30.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.1B CNY 0.4 150.9 28.8 28.8
TW
Nan Ya Plastics Corp
TWSE:1303
490.9B TWD 1.9 -4 503.9 25.7 290.9
UK
LyondellBasell Industries NV
NYSE:LYB
15.7B USD 0.5 -12.9 9.6 20.8
P/E Multiple
Earnings Growth PEG
KR
K
KOYJ Co Ltd
KOSDAQ:121850
Average P/E: 49.6
Negative Multiple: -4.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.6
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.5
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -16.3
-27%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
28.3
21%
1.3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.6 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
150.9
87%
1.7
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 503.9
85%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -12.9
3%
N/A