K
KOYJ Co Ltd
KOSDAQ:121850
KOYJ Co Ltd
KOSDAQ:121850
Price:
3 050
KRW
-3.63%
Market Closed
Market Cap:
₩19.6B
Balance Sheet
Balance Sheet Decomposition
KOYJ Co Ltd
KOYJ Co Ltd
Balance Sheet Decomposition is not available for
KOYJ Co Ltd
KOYJ Co Ltd
Balance Sheet
KOYJ Co Ltd
KOYJ Co Ltd
Currency: KRW
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
2 378
|
4 056
|
13 858
|
11 882
|
6 151
|
9 609
|
6 161
|
8 616
|
4 457
|
5 039
|
8 581
|
2 417
|
17 717
|
10 941
|
6 401
|
|
| Cash |
0
|
0
|
5
|
3
|
9
|
0
|
0
|
0
|
0
|
5
|
1
|
4
|
3
|
1
|
2
|
|
| Cash Equivalents |
2 378
|
4 056
|
13 853
|
11 879
|
6 142
|
9 609
|
6 161
|
8 616
|
4 457
|
5 034
|
8 580
|
2 413
|
17 714
|
10 940
|
6 399
|
|
| Short-Term Investments |
670
|
360
|
1 072
|
6 222
|
4 000
|
2 380
|
419
|
394
|
2 350
|
1 045
|
1 017
|
341
|
684
|
0
|
0
|
|
| Total Receivables |
4 827
|
5 907
|
5 975
|
6 482
|
7 187
|
5 134
|
7 641
|
2 255
|
2 539
|
5 220
|
3 737
|
1 883
|
2 091
|
1 333
|
3 062
|
|
| Accounts Receivables |
4 713
|
5 870
|
5 808
|
6 117
|
6 960
|
5 109
|
7 139
|
1 885
|
2 097
|
3 763
|
2 811
|
1 807
|
2 032
|
1 237
|
2 836
|
|
| Other Receivables |
114
|
37
|
167
|
365
|
227
|
25
|
502
|
370
|
442
|
1 457
|
926
|
77
|
60
|
97
|
226
|
|
| Inventory |
793
|
811
|
1 052
|
2 545
|
4 226
|
4 467
|
7 792
|
5 370
|
4 980
|
5 617
|
4 227
|
2 680
|
3 139
|
2 063
|
3 137
|
|
| Other Current Assets |
419
|
456
|
186
|
631
|
1 067
|
1 701
|
1 638
|
441
|
561
|
995
|
628
|
920
|
224
|
180
|
364
|
|
| Total Current Assets |
9 086
|
11 590
|
22 143
|
27 762
|
22 631
|
23 291
|
23 652
|
17 076
|
14 887
|
17 916
|
18 189
|
8 242
|
23 856
|
14 517
|
12 965
|
|
| PP&E Net |
14 976
|
19 218
|
21 292
|
28 763
|
32 727
|
32 902
|
23 326
|
21 347
|
24 624
|
22 431
|
20 930
|
16 641
|
15 280
|
17 835
|
14 673
|
|
| PP&E Gross |
14 976
|
19 218
|
21 292
|
28 763
|
32 727
|
0
|
0
|
0
|
0
|
22 431
|
20 930
|
16 641
|
15 280
|
17 835
|
14 673
|
|
| Accumulated Depreciation |
2 014
|
3 600
|
5 637
|
7 902
|
9 240
|
0
|
0
|
0
|
0
|
16 947
|
18 556
|
24 436
|
20 377
|
18 919
|
17 854
|
|
| Intangible Assets |
517
|
731
|
1 481
|
1 672
|
1 827
|
1 688
|
1 606
|
958
|
749
|
606
|
1 124
|
1 163
|
1 100
|
856
|
779
|
|
| Goodwill |
228
|
228
|
228
|
228
|
228
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
698
|
783
|
637
|
567
|
20
|
126
|
6 341
|
6 295
|
6 188
|
33
|
83
|
138
|
168
|
303
|
95
|
|
| Other Long-Term Assets |
104
|
115
|
118
|
122
|
95
|
0
|
0
|
0
|
0
|
110
|
145
|
221
|
113
|
141
|
224
|
|
| Other Assets |
228
|
228
|
228
|
228
|
228
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25 609
N/A
|
32 665
+28%
|
45 899
+41%
|
59 114
+29%
|
57 528
-3%
|
58 007
+1%
|
54 924
-5%
|
45 676
-17%
|
46 448
+2%
|
41 097
-12%
|
40 470
-2%
|
26 404
-35%
|
40 517
+53%
|
33 651
-17%
|
28 735
-15%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
748
|
2 497
|
914
|
2 046
|
477
|
1 643
|
2 177
|
801
|
1 708
|
1 779
|
1 846
|
1 097
|
1 050
|
671
|
1 345
|
|
| Accrued Liabilities |
1 006
|
0
|
791
|
1 028
|
901
|
0
|
0
|
0
|
0
|
1 879
|
1 801
|
1 843
|
2 009
|
2 190
|
2 396
|
|
| Short-Term Debt |
0
|
0
|
2 236
|
4 517
|
5 030
|
0
|
0
|
16 400
|
16 397
|
10 676
|
6 736
|
6 283
|
6 050
|
9 708
|
9 538
|
|
| Current Portion of Long-Term Debt |
3 301
|
4 919
|
2 052
|
1 589
|
6 965
|
17 305
|
16 689
|
2 153
|
5 194
|
461
|
494
|
365
|
6 013
|
543
|
209
|
|
| Other Current Liabilities |
806
|
2 742
|
2 644
|
680
|
4 399
|
1 765
|
1 782
|
1 800
|
3 976
|
1 755
|
1 123
|
1 009
|
1 514
|
1 064
|
967
|
|
| Total Current Liabilities |
5 862
|
10 159
|
8 636
|
9 860
|
17 772
|
20 712
|
20 648
|
21 153
|
27 275
|
16 549
|
12 000
|
10 597
|
16 636
|
14 175
|
14 456
|
|
| Long-Term Debt |
6 809
|
5 585
|
4 061
|
14 138
|
8 621
|
8 779
|
3 103
|
1 000
|
2 600
|
4 169
|
10 322
|
9 869
|
3 432
|
3 037
|
218
|
|
| Deferred Income Tax |
36
|
263
|
449
|
870
|
608
|
422
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 848
|
428
|
668
|
3 980
|
818
|
754
|
1 203
|
983
|
1 060
|
1 191
|
1 456
|
1 426
|
1 297
|
1 446
|
1 785
|
|
| Total Liabilities |
14 556
N/A
|
16 434
+13%
|
13 814
-16%
|
28 848
+109%
|
27 819
-4%
|
30 667
+10%
|
25 121
-18%
|
23 136
-8%
|
30 935
+34%
|
21 908
-29%
|
23 778
+9%
|
21 892
-8%
|
21 365
-2%
|
18 657
-13%
|
16 458
-12%
|
|
| Equity | ||||||||||||||||
| Common Stock |
1 055
|
2 067
|
3 274
|
3 274
|
3 274
|
4 850
|
4 968
|
5 266
|
5 266
|
7 706
|
7 706
|
8 307
|
15 307
|
15 307
|
15 307
|
|
| Retained Earnings |
8 281
|
13 399
|
18 447
|
16 831
|
16 485
|
14 111
|
15 492
|
5 480
|
2 495
|
2 657
|
5 176
|
19 408
|
28 380
|
32 949
|
35 745
|
|
| Additional Paid In Capital |
1 709
|
1 489
|
10 325
|
11 868
|
11 868
|
8 739
|
9 912
|
12 864
|
12 864
|
16 185
|
16 185
|
16 784
|
33 225
|
33 225
|
33 225
|
|
| Treasury Stock |
0
|
0
|
0
|
1 778
|
1 975
|
0
|
0
|
0
|
0
|
1 977
|
1 977
|
1 977
|
1 977
|
1 977
|
1 977
|
|
| Other Equity |
9
|
725
|
38
|
72
|
56
|
359
|
570
|
1 071
|
122
|
69
|
46
|
805
|
976
|
1 387
|
1 467
|
|
| Total Equity |
11 053
N/A
|
16 231
+47%
|
32 084
+98%
|
30 266
-6%
|
29 709
-2%
|
27 340
-8%
|
29 803
+9%
|
22 540
-24%
|
15 513
-31%
|
19 188
+24%
|
16 692
-13%
|
4 512
-73%
|
19 152
+325%
|
14 994
-22%
|
12 278
-18%
|
|
| Total Liabilities & Equity |
25 609
N/A
|
32 665
+28%
|
45 899
+41%
|
59 114
+29%
|
57 528
-3%
|
58 007
+1%
|
54 924
-5%
|
45 676
-17%
|
46 448
+2%
|
41 097
-12%
|
40 470
-2%
|
26 404
-35%
|
40 517
+53%
|
33 651
-17%
|
28 735
-15%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
|
| Preferred Shares Outstanding |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
