YG Entertainment Inc
KOSDAQ:122870
Balance Sheet
Balance Sheet Decomposition
YG Entertainment Inc
YG Entertainment Inc
Balance Sheet
YG Entertainment Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
12 886
|
36 890
|
52 874
|
22 481
|
142 097
|
34 454
|
62 372
|
98 901
|
58 566
|
47 779
|
51 846
|
44 210
|
80 205
|
96 860
|
86 703
|
|
| Cash |
0
|
0
|
0
|
21
|
27
|
23
|
26
|
228
|
47
|
18
|
18
|
9
|
6
|
3
|
2
|
|
| Cash Equivalents |
12 886
|
36 890
|
52 874
|
22 460
|
142 070
|
34 431
|
62 346
|
98 673
|
58 519
|
47 761
|
51 828
|
44 202
|
80 199
|
96 858
|
86 701
|
|
| Short-Term Investments |
0
|
3 995
|
6 310
|
41 582
|
77 294
|
94 776
|
76 161
|
75 912
|
84 031
|
49 817
|
104 947
|
112 922
|
108 876
|
127 108
|
106 248
|
|
| Total Receivables |
9 234
|
28 974
|
24 549
|
16 174
|
15 424
|
85 329
|
93 608
|
85 324
|
34 786
|
21 005
|
26 447
|
46 011
|
74 934
|
72 960
|
81 782
|
|
| Accounts Receivables |
7 333
|
5 640
|
12 685
|
15 416
|
10 034
|
22 703
|
29 015
|
39 050
|
23 571
|
15 868
|
20 768
|
37 828
|
61 425
|
67 232
|
69 933
|
|
| Other Receivables |
1 901
|
23 334
|
11 864
|
758
|
5 390
|
62 626
|
64 593
|
46 274
|
11 215
|
5 137
|
5 679
|
8 183
|
13 509
|
5 727
|
11 850
|
|
| Inventory |
2 502
|
2 591
|
4 285
|
9 562
|
10 576
|
15 048
|
16 384
|
18 492
|
23 161
|
16 052
|
33 312
|
11 298
|
16 204
|
17 234
|
9 599
|
|
| Other Current Assets |
1 532
|
1 759
|
3 819
|
5 025
|
6 661
|
16 249
|
27 847
|
28 572
|
31 559
|
16 643
|
22 754
|
25 493
|
30 797
|
26 994
|
18 593
|
|
| Total Current Assets |
26 154
|
74 209
|
91 838
|
94 824
|
252 053
|
245 856
|
276 372
|
307 201
|
232 102
|
151 296
|
239 305
|
239 934
|
311 017
|
341 155
|
302 925
|
|
| PP&E Net |
4 981
|
6 244
|
10 489
|
12 708
|
28 145
|
46 915
|
61 362
|
86 711
|
105 446
|
149 116
|
164 875
|
192 958
|
180 272
|
179 399
|
188 443
|
|
| PP&E Gross |
4 981
|
6 244
|
10 489
|
12 708
|
28 145
|
46 915
|
61 362
|
86 711
|
105 446
|
149 116
|
164 875
|
192 958
|
180 272
|
179 399
|
188 443
|
|
| Accumulated Depreciation |
961
|
1 777
|
2 766
|
3 526
|
5 654
|
5 998
|
8 464
|
12 393
|
15 342
|
26 119
|
30 363
|
31 521
|
30 801
|
40 030
|
47 816
|
|
| Intangible Assets |
807
|
5 180
|
7 861
|
8 456
|
8 637
|
21 345
|
19 170
|
28 354
|
26 447
|
20 489
|
17 256
|
15 535
|
6 207
|
42 436
|
42 736
|
|
| Goodwill |
0
|
0
|
0
|
204
|
12 248
|
14 522
|
14 032
|
34 749
|
34 228
|
31 833
|
29 723
|
28 934
|
4 647
|
4 647
|
4 647
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
992
|
3 274
|
3 252
|
4 157
|
270
|
1 097
|
1 155
|
1 141
|
|
| Long-Term Investments |
1 783
|
1 067
|
3 381
|
11 247
|
30 500
|
33 926
|
94 981
|
97 802
|
166 008
|
121 786
|
59 770
|
119 389
|
135 897
|
147 319
|
169 743
|
|
| Other Long-Term Assets |
3 583
|
3 702
|
3 927
|
4 612
|
8 878
|
12 792
|
20 919
|
27 791
|
26 819
|
38 574
|
27 732
|
24 463
|
73 736
|
26 093
|
24 690
|
|
| Other Assets |
0
|
0
|
0
|
204
|
12 248
|
14 522
|
14 032
|
34 749
|
34 228
|
31 833
|
29 723
|
28 934
|
4 647
|
4 647
|
4 647
|
|
| Total Assets |
37 307
N/A
|
90 402
+142%
|
117 495
+30%
|
132 050
+12%
|
340 462
+158%
|
375 356
+10%
|
486 836
+30%
|
583 600
+20%
|
594 324
+2%
|
516 347
-13%
|
542 818
+5%
|
621 484
+14%
|
712 873
+15%
|
742 204
+4%
|
734 325
-1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
2 005
|
441
|
1 936
|
5 171
|
5 259
|
4 552
|
10 199
|
11 762
|
10 225
|
12 845
|
16 991
|
20 727
|
24 512
|
28 077
|
34 828
|
|
| Accrued Liabilities |
1 270
|
954
|
1 430
|
1 588
|
2 291
|
3 503
|
6 902
|
6 249
|
4 554
|
3 665
|
6 056
|
5 462
|
5 303
|
9 813
|
4 282
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 718
|
3 360
|
2 000
|
4 000
|
3 876
|
500
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 276
|
8 647
|
5 172
|
4 150
|
12 102
|
6 402
|
|
| Other Current Liabilities |
12 344
|
12 437
|
16 502
|
12 817
|
24 858
|
34 149
|
51 180
|
53 525
|
44 378
|
39 689
|
63 112
|
64 872
|
109 339
|
91 901
|
64 969
|
|
| Total Current Liabilities |
15 619
|
13 832
|
19 867
|
19 576
|
32 408
|
42 204
|
68 281
|
73 254
|
62 517
|
69 473
|
98 806
|
100 109
|
143 804
|
141 893
|
110 480
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
60 498
|
62 881
|
66 670
|
75 957
|
80 359
|
16 738
|
15 240
|
20 202
|
17 732
|
3 272
|
12 532
|
|
| Deferred Income Tax |
0
|
0
|
0
|
47
|
1 252
|
802
|
1 012
|
1 035
|
564
|
484
|
557
|
6 805
|
1 152
|
767
|
410
|
|
| Minority Interest |
0
|
0
|
0
|
1 875
|
68 909
|
65 589
|
69 498
|
89 294
|
89 675
|
84 865
|
71 173
|
106 300
|
117 221
|
120 187
|
124 657
|
|
| Other Liabilities |
564
|
182
|
234
|
136
|
132
|
192
|
502
|
1 248
|
1 440
|
7 989
|
5 662
|
10 496
|
23 314
|
9 423
|
3 106
|
|
| Total Liabilities |
16 183
N/A
|
14 014
-13%
|
20 101
+43%
|
21 634
+8%
|
163 198
+654%
|
171 669
+5%
|
205 963
+20%
|
240 789
+17%
|
234 555
-3%
|
179 548
-23%
|
191 438
+7%
|
243 912
+27%
|
303 223
+24%
|
275 542
-9%
|
251 186
-9%
|
|
| Equity | ||||||||||||||||
| Common Stock |
2 030
|
2 653
|
5 320
|
5 361
|
7 686
|
7 686
|
8 422
|
9 253
|
9 253
|
9 259
|
9 367
|
9 382
|
9 488
|
9 504
|
9 506
|
|
| Retained Earnings |
12 922
|
25 856
|
44 614
|
56 943
|
73 081
|
96 887
|
109 872
|
124 135
|
139 668
|
115 224
|
124 642
|
131 372
|
160 086
|
216 078
|
229 364
|
|
| Additional Paid In Capital |
4 378
|
44 955
|
46 616
|
47 667
|
96 109
|
96 935
|
159 972
|
209 450
|
209 450
|
209 890
|
217 926
|
218 165
|
225 409
|
226 520
|
226 654
|
|
| Unrealized Security Profit/Loss |
208
|
6
|
0
|
1 583
|
1 172
|
793
|
3 818
|
722
|
560
|
894
|
907
|
202
|
1 585
|
766
|
864
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 407
|
5 407
|
5 407
|
|
| Other Equity |
2 001
|
2 930
|
844
|
1 139
|
785
|
1 387
|
1 212
|
749
|
1 959
|
3 319
|
351
|
18 854
|
21 660
|
20 733
|
22 157
|
|
| Total Equity |
21 124
N/A
|
76 388
+262%
|
97 395
+28%
|
110 416
+13%
|
177 264
+61%
|
203 687
+15%
|
280 873
+38%
|
342 811
+22%
|
359 770
+5%
|
336 798
-6%
|
351 379
+4%
|
377 571
+7%
|
409 650
+8%
|
466 662
+14%
|
483 138
+4%
|
|
| Total Liabilities & Equity |
37 307
N/A
|
90 402
+142%
|
117 495
+30%
|
132 050
+12%
|
340 462
+158%
|
375 356
+10%
|
486 836
+30%
|
583 600
+20%
|
594 324
+2%
|
516 347
-13%
|
542 818
+5%
|
621 484
+14%
|
712 873
+15%
|
742 204
+4%
|
734 325
-1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
10
|
13
|
14
|
14
|
15
|
15
|
17
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|