Y

YG Entertainment Inc
KOSDAQ:122870

Watchlist Manager
YG Entertainment Inc
KOSDAQ:122870
Watchlist
Price: 62 100 KRW Market Closed
Market Cap: 1.2T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-3%
5Y
+78%
10Y
+130%
Operating Income
+
3Y
-49%
5Y
+60%
10Y
-41%
Net Income
+
3Y
+787%
5Y
-
10Y
+21%

Earnings Waterfall
YG Entertainment Inc

Revenue
388.2B KRW
Cost of Revenue
-261.9B KRW
Gross Profit
126.2B KRW
Operating Expenses
-112.7B KRW
Operating Income
13.5B KRW
Other Expenses
19.7B KRW
Net Income
33.3B KRW

Income Statement
YG Entertainment Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293
631
974
1 323
1 383
1 410
1 437
1 464
1 492
1 501
1 558
1 624
1 729
1 857
1 952
2 038
1 915
2 028
2 212
2 308
1 951
1 521
1 004
541
701
509
371
399
344
368
429
347
450
532
555
579
548
552
633
855
922
1 010
996
Revenue
44 744
N/A
60 423
+35%
78 121
+29%
77 660
-1%
74 048
-5%
88 347
+19%
106 551
+21%
118 482
+11%
126 273
+7%
125 978
0%
116 288
-8%
130 349
+12%
133 188
+2%
142 111
+7%
156 316
+10%
156 835
+0%
168 662
+8%
177 749
+5%
193 112
+9%
221 674
+15%
253 681
+14%
307 287
+21%
321 839
+5%
355 777
+11%
350 773
-1%
324 695
-7%
349 861
+8%
319 712
-9%
309 141
-3%
298 155
-4%
269 016
-10%
253 873
-6%
267 936
+6%
267 395
0%
253 579
-5%
239 190
-6%
218 594
-9%
221 753
+1%
255 262
+15%
299 462
+17%
315 393
+5%
334 509
+6%
321 636
-4%
321 558
0%
402 020
+25%
430 711
+7%
391 175
-9%
548 675
+40%
555 392
+1%
584 778
+5%
569 195
-3%
499 038
-12%
430 786
-14%
370 268
-14%
364 949
-1%
377 761
+4%
388 161
+3%
Gross Profit
Cost of Revenue
(26 790)
(35 628)
(46 985)
(47 096)
(42 654)
(51 310)
(64 487)
(72 590)
(79 833)
(80 059)
(70 620)
(81 321)
(82 275)
(90 399)
(102 702)
(102 141)
(111 613)
(115 284)
(126 835)
(148 672)
(172 508)
(215 578)
(226 833)
(250 985)
(244 343)
(226 160)
(249 194)
(231 774)
(224 543)
(213 267)
(178 976)
(165 891)
(178 312)
(180 816)
(178 039)
(163 599)
(145 899)
(145 432)
(174 471)
(207 263)
(219 908)
(232 050)
(223 993)
(221 427)
(276 110)
(295 061)
(263 229)
(364 099)
(369 908)
(390 452)
(383 228)
(346 805)
(306 495)
(270 386)
(265 476)
(265 284)
(261 912)
Gross Profit
17 955
N/A
24 796
+38%
31 136
+26%
30 564
-2%
31 394
+3%
37 037
+18%
42 064
+14%
45 891
+9%
46 440
+1%
45 919
-1%
45 668
-1%
49 029
+7%
50 913
+4%
51 712
+2%
53 614
+4%
54 696
+2%
57 051
+4%
62 467
+9%
66 277
+6%
73 002
+10%
81 174
+11%
91 710
+13%
95 006
+4%
104 793
+10%
106 430
+2%
98 535
-7%
100 666
+2%
87 938
-13%
84 598
-4%
84 889
+0%
90 040
+6%
87 984
-2%
89 626
+2%
86 580
-3%
75 540
-13%
75 591
+0%
72 695
-4%
76 321
+5%
80 792
+6%
92 198
+14%
95 484
+4%
102 457
+7%
97 643
-5%
100 131
+3%
125 910
+26%
135 650
+8%
127 945
-6%
184 576
+44%
185 485
+0%
194 326
+5%
185 967
-4%
152 233
-18%
124 291
-18%
99 882
-20%
99 473
0%
112 477
+13%
126 249
+12%
Operating Income
Operating Expenses
(8 266)
(12 608)
(13 379)
(13 489)
(15 807)
(16 818)
(20 598)
(22 042)
(21 119)
(21 370)
(23 506)
(24 889)
(27 388)
(29 976)
(31 709)
(33 906)
(34 208)
(40 561)
(44 465)
(48 860)
(55 345)
(59 230)
(63 087)
(67 532)
(71 615)
(74 372)
(75 469)
(76 394)
(74 345)
(73 468)
(69 077)
(69 315)
(70 895)
(73 091)
(70 162)
(66 907)
(64 245)
(63 132)
(73 386)
(76 283)
(72 099)
(71 268)
(70 556)
(77 329)
(99 401)
(103 509)
(83 166)
(106 628)
(92 368)
(95 784)
(104 153)
(108 510)
(117 268)
(116 185)
(115 391)
(116 908)
(112 710)
Selling, General & Administrative
(8 367)
(12 882)
(12 444)
(13 450)
(15 707)
(16 225)
(19 444)
(21 099)
(20 176)
(20 444)
(22 243)
(23 895)
(26 010)
(28 420)
(30 054)
(32 025)
(33 929)
(38 133)
(41 733)
(45 958)
(52 263)
(55 908)
(59 340)
(63 215)
(67 056)
(69 605)
(71 616)
(71 477)
(70 417)
(69 819)
(64 771)
(63 913)
(63 202)
(63 883)
(59 897)
(57 831)
(55 690)
(54 605)
(63 924)
(65 969)
(64 516)
(64 141)
(62 919)
(69 242)
(88 946)
(92 880)
(74 046)
(95 259)
(82 831)
(86 408)
(89 293)
(89 852)
(94 586)
(89 102)
(90 331)
(92 163)
(87 523)
Depreciation & Amortization
0
0
(935)
0
0
(320)
(1 154)
0
0
(302)
(1 264)
(993)
(1 377)
(1 556)
(1 655)
(1 882)
(2 128)
(2 429)
(2 733)
(2 902)
(3 081)
(3 321)
(3 747)
(4 317)
(4 560)
(4 769)
(4 893)
(5 240)
(5 699)
(5 742)
(5 462)
(6 642)
(8 902)
(10 721)
(11 529)
(11 157)
(10 636)
(10 469)
(10 874)
(9 963)
(9 009)
(8 714)
(9 387)
(10 005)
(12 938)
(13 203)
(11 187)
(14 010)
(11 697)
(11 691)
(17 067)
(20 747)
(24 926)
(29 131)
(27 724)
(28 198)
(28 298)
Other Operating Expenses
100
273
0
(39)
(100)
(273)
0
(943)
(943)
(624)
0
0
0
0
0
0
1 849
0
0
0
0
0
0
0
0
0
1 040
323
1 770
2 091
1 157
1 239
1 210
1 513
1 263
2 081
2 083
1 942
1 411
(351)
1 428
1 588
1 750
1 918
2 482
2 574
2 067
2 641
2 160
2 316
2 207
2 088
2 244
2 048
2 665
3 453
3 111
Operating Income
9 689
N/A
12 188
+26%
17 756
+46%
17 075
-4%
15 586
-9%
20 218
+30%
21 466
+6%
23 850
+11%
25 321
+6%
24 549
-3%
22 162
-10%
24 139
+9%
23 525
-3%
21 737
-8%
21 905
+1%
20 789
-5%
22 841
+10%
21 903
-4%
21 812
0%
24 142
+11%
25 829
+7%
32 480
+26%
31 919
-2%
37 260
+17%
34 815
-7%
24 163
-31%
25 198
+4%
11 544
-54%
10 253
-11%
11 421
+11%
20 963
+84%
18 670
-11%
18 732
+0%
13 490
-28%
5 378
-60%
8 685
+61%
8 451
-3%
13 190
+56%
7 405
-44%
15 916
+115%
23 386
+47%
31 191
+33%
27 087
-13%
22 802
-16%
26 508
+16%
32 141
+21%
44 779
+39%
77 948
+74%
93 116
+19%
98 543
+6%
81 814
-17%
43 723
-47%
7 023
-84%
(16 303)
N/A
(15 918)
+2%
(4 431)
+72%
13 540
N/A
Pre-Tax Income
Interest Income Expense
(85)
658
504
578
1 498
1 317
3 200
(1 228)
(778)
(1 517)
(1 418)
(499)
(163)
2 073
5 700
5 287
14 529
13 692
11 958
12 071
5 573
3 778
6 735
7 243
6 674
12 984
9 728
8 913
6 427
2 180
18 251
36 225
25 985
18 718
(1 928)
(20 427)
(1 199)
8 417
13 586
30 656
9 493
(2 375)
10 531
(3 483)
10 663
20 566
5 682
16 215
15 215
13 238
8 904
5 378
12 897
6 319
8 747
10 842
6 646
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
101
504
1 847
0
1 971
679
(685)
(799)
(2 506)
(4 937)
(6 942)
(7 821)
(5 379)
(3 155)
0
(146)
(1 440)
(1 753)
(1 748)
(2 987)
(2 806)
(4 207)
(4 229)
(2 996)
(3 029)
(1 644)
0
(1 189)
(1 128)
3 702
3 680
4 318
5 005
3 817
1 095
(771)
(1 620)
(1 751)
(1 792)
(1 122)
7 951
30 051
30 034
30 176
Gain/Loss on Disposition of Assets
0
0
(70)
0
0
278
(117)
0
0
(103)
(88)
(86)
(80)
24
10
(140)
(209)
(500)
(610)
0
(639)
(347)
(268)
(238)
(71)
(281)
(637)
0
(674)
(1 219)
(776)
(533)
(543)
224
(579)
(647)
(644)
(1 411)
(1 861)
(1 753)
(1 688)
(1 877)
(881)
(901)
(892)
50
(195)
(185)
(218)
(498)
289
89
170
449
(117)
319
501
Total Other Income
1
0
(544)
(422)
(250)
(269)
209
4 537
3 982
3 789
(220)
(953)
(1 035)
(1 112)
(750)
(438)
(67)
2
(635)
(894)
(282)
(350)
(481)
(545)
(1 618)
(1 766)
(1 102)
(1 117)
(972)
(675)
604
(2 202)
293
986
3 085
1 648
3 237
849
3 008
1 794
(7)
1 910
(4 077)
(2 993)
(2 413)
(3 381)
1 916
2 658
1 732
2 687
3 936
7 179
8 915
9 687
6 060
1 607
(209)
Pre-Tax Income
9 605
N/A
12 846
+34%
17 646
+37%
17 231
-2%
16 834
-2%
21 544
+28%
24 758
+15%
27 159
+10%
28 525
+5%
26 719
-6%
20 436
-24%
22 603
+11%
22 247
-2%
22 824
+3%
27 370
+20%
27 345
0%
37 094
+36%
37 069
0%
33 204
-10%
34 634
+4%
29 683
-14%
33 056
+11%
32 968
0%
36 779
+12%
31 980
-13%
29 722
-7%
30 032
+1%
19 340
-36%
14 888
-23%
10 266
-31%
37 289
+263%
50 411
+35%
41 479
-18%
30 612
-26%
1 748
-94%
(14 971)
N/A
6 849
N/A
18 017
+163%
20 494
+14%
46 613
+127%
29 998
-36%
27 720
-8%
36 362
+31%
19 105
-47%
38 185
+100%
54 381
+42%
55 998
+3%
97 732
+75%
109 075
+12%
112 349
+3%
93 192
-17%
54 578
-41%
27 884
-49%
8 103
-71%
28 822
+256%
38 371
+33%
50 653
+32%
Net Income
Tax Provision
(2 395)
(2 637)
(4 712)
(4 511)
(4 582)
(6 511)
(6 000)
(7 270)
(6 661)
(6 700)
(5 382)
(5 902)
(6 984)
(5 170)
(9 093)
(9 094)
(11 305)
(12 960)
(9 227)
(10 008)
(10 070)
(15 809)
(18 868)
(23 119)
(20 146)
(14 840)
(18 122)
(12 657)
(13 507)
(13 065)
(12 224)
(17 065)
(12 388)
(9 014)
(11 595)
(5 979)
(14 275)
(17 233)
(6 940)
(19 860)
(13 833)
(12 177)
(14 027)
(1 460)
(7 975)
(10 576)
(14 520)
(24 192)
(19 054)
(22 395)
(15 464)
(8 490)
(9 293)
(5 220)
(8 793)
(8 535)
(9 259)
Income from Continuing Operations
7 210
10 209
12 934
12 720
12 252
15 033
18 758
19 890
21 865
20 019
15 054
16 699
15 260
17 652
18 277
18 251
25 790
24 110
23 978
24 626
19 613
17 247
14 099
13 660
11 834
14 882
11 911
6 683
1 381
(2 799)
25 065
33 346
29 090
21 597
(9 847)
(20 950)
(7 425)
785
13 554
26 753
16 165
15 544
22 335
17 645
30 210
43 805
41 479
73 540
90 021
89 955
77 728
46 088
18 592
2 883
20 030
29 836
41 394
Income to Minority Interest
0
0
0
0
0
0
0
37
128
250
372
426
345
318
982
1 399
1 765
3 208
3 928
4 085
3 783
3 288
4 626
5 252
4 823
4 687
5 897
6 138
6 885
6 804
571
(528)
(955)
(275)
(75)
1 791
752
(1 599)
(419)
(4 645)
(3 884)
(7 302)
(15 656)
(17 650)
(25 717)
(19 612)
(7 852)
(15 015)
(12 073)
(18 080)
(16 266)
(9 174)
(5 323)
(379)
(1 510)
(6 487)
(8 106)
Net Income (Common)
7 210
N/A
10 209
+42%
12 934
+27%
12 720
-2%
12 252
-4%
15 033
+23%
18 758
+25%
19 927
+6%
21 993
+10%
20 269
-8%
15 426
-24%
17 125
+11%
15 606
-9%
17 971
+15%
19 259
+7%
19 650
+2%
27 554
+40%
27 316
-1%
27 905
+2%
28 710
+3%
23 395
-19%
20 535
-12%
18 726
-9%
18 912
+1%
16 657
-12%
19 569
+17%
17 536
-10%
12 555
-28%
8 101
-35%
3 839
-53%
17 800
+364%
23 868
+34%
17 893
-25%
11 080
-38%
(21 534)
N/A
(34 112)
-58%
(20 845)
+39%
(14 997)
+28%
9 417
N/A
19 902
+111%
10 465
-47%
6 314
-40%
6 658
+5%
308
-95%
3 751
+1 116%
24 559
+555%
33 692
+37%
58 466
+74%
78 964
+35%
71 907
-9%
61 337
-15%
36 914
-40%
13 269
-64%
2 504
-81%
18 519
+640%
23 349
+26%
33 288
+43%
EPS (Diluted)
721
N/A
1 020.9
+42%
1 175.81
+15%
908.57
-23%
875.14
-4%
1 073.78
+23%
1 339.85
+25%
1 423.35
+6%
1 570.92
+10%
1 447.78
-8%
1 101.85
-24%
1 223.21
+11%
1 114.71
-9%
1 198.06
+7%
1 283.93
+7%
1 228.12
-4%
1 722.12
+40%
1 707.25
-1%
1 744.06
+2%
1 794.37
+3%
1 462.18
-19%
1 283.43
-12%
1 101.52
-14%
1 050.66
-5%
876.68
-17%
1 029.94
+17%
974.22
-5%
697.5
-28%
450.05
-35%
213.27
-53%
988.88
+364%
1 326
+34%
994.05
-25%
615.55
-38%
-1 196.33
N/A
-1 895.11
-58%
-1 158.05
+39%
-833.16
+28%
523.16
N/A
1 105.66
+111%
572.19
-48%
345.15
-40%
363.57
+5%
16.85
-95%
203.36
+1 107%
1 329.6
+554%
1 820.83
+37%
3 154.16
+73%
4 257.7
+35%
3 876.5
-9%
3 308.56
-15%
1 990.34
-40%
715.43
-64%
134.99
-81%
998.52
+640%
1 258.9
+26%
1 793.67
+42%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.