E

EMnet Inc
KOSDAQ:123570

Watchlist Manager
EMnet Inc
KOSDAQ:123570
Watchlist
Price: 1 881 KRW -0.9% Market Closed
Market Cap: 41.9B KRW

Relative Value

The Relative Value of one EMnet Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 881 KRW, EMnet Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMnet Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
46
Median 3Y
1.7
Median 5Y
2
Industry
1.5
vs History
66
vs Industry
35
Median 3Y
13.1
Median 5Y
12.1
Industry
17.1
vs History
79
vs Industry
44
Median 3Y
7.3
Median 5Y
12
Industry
11.1
vs History
74
vs Industry
38
Median 3Y
7.5
Median 5Y
10.9
Industry
15.3
vs History
98
vs Industry
73
Median 3Y
0.7
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
80
Median 3Y
0.4
Median 5Y
0.8
Industry
1.6
vs History
vs Industry
84
Median 3Y
0.5
Median 5Y
0.9
Industry
3.5
vs History
vs Industry
56
Median 3Y
2.8
Median 5Y
4.1
Industry
8.8
vs History
vs Industry
49
Median 3Y
3.6
Median 5Y
4.5
Industry
12.4
vs History
vs Industry
57
Median 3Y
2.3
Median 5Y
4.1
Industry
10.4
vs History
vs Industry
49
Median 3Y
2.3
Median 5Y
4.3
Industry
12.5
vs History
vs Industry
84
Median 3Y
0.2
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
EMnet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EMnet Inc
KOSDAQ:123570
40.2B KRW 1.2 10.5 -8.2 -17
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
KR
E
EMnet Inc
KOSDAQ:123570
Average P/E: 43.7
10.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EMnet Inc
KOSDAQ:123570
Average EV/EBITDA: 58.2
Negative Multiple: -8.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EMnet Inc
KOSDAQ:123570
Average EV/EBIT: 60.2
Negative Multiple: -17
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A