P
PJ Metal Co Ltd
KOSDAQ:128660
PJ Metal Co Ltd
KOSDAQ:128660
Price:
3 155
KRW
-1.56%
Market Closed
Market Cap:
₩78.2B
Balance Sheet
Balance Sheet Decomposition
PJ Metal Co Ltd
PJ Metal Co Ltd
Balance Sheet Decomposition is not available for
PJ Metal Co Ltd
PJ Metal Co Ltd
Balance Sheet
PJ Metal Co Ltd
PJ Metal Co Ltd
Currency: KRW
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
92
|
477
|
691
|
2 722
|
569
|
1 042
|
921
|
100
|
298
|
826
|
257
|
374
|
764
|
468
|
8 813
|
|
| Cash |
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
2
|
2
|
2
|
|
| Cash Equivalents |
92
|
477
|
689
|
2 721
|
568
|
1 042
|
921
|
100
|
298
|
821
|
256
|
373
|
762
|
467
|
8 810
|
|
| Short-Term Investments |
0
|
0
|
51
|
0
|
0
|
371
|
4 656
|
64
|
2 057
|
0
|
0
|
0
|
242
|
0
|
0
|
|
| Total Receivables |
5 448
|
9 778
|
7 490
|
6 667
|
5 567
|
4 597
|
11 034
|
13 607
|
16 118
|
12 592
|
15 285
|
20 705
|
25 526
|
24 027
|
23 840
|
|
| Accounts Receivables |
5 297
|
9 692
|
7 293
|
6 206
|
5 350
|
4 597
|
11 034
|
13 607
|
16 118
|
12 249
|
15 140
|
20 498
|
24 337
|
23 295
|
23 563
|
|
| Other Receivables |
151
|
86
|
197
|
461
|
217
|
0
|
0
|
0
|
0
|
343
|
145
|
206
|
1 188
|
732
|
278
|
|
| Inventory |
19 057
|
17 668
|
17 248
|
15 448
|
18 613
|
13 911
|
28 395
|
30 841
|
20 775
|
24 668
|
27 902
|
38 823
|
42 552
|
42 820
|
47 482
|
|
| Other Current Assets |
180
|
10
|
173
|
125
|
11
|
4 090
|
38
|
203
|
806
|
393
|
31
|
1 149
|
1 823
|
2 155
|
4 662
|
|
| Total Current Assets |
24 777
|
27 932
|
25 653
|
24 961
|
24 760
|
24 012
|
45 045
|
44 815
|
40 055
|
38 479
|
43 475
|
61 051
|
70 906
|
69 470
|
84 797
|
|
| PP&E Net |
8 381
|
15 177
|
22 081
|
20 541
|
20 625
|
26 584
|
25 804
|
25 585
|
23 580
|
21 991
|
19 876
|
19 350
|
18 429
|
39 224
|
40 854
|
|
| PP&E Gross |
8 381
|
15 177
|
22 081
|
20 541
|
20 625
|
0
|
0
|
0
|
0
|
21 991
|
19 876
|
19 350
|
18 429
|
39 224
|
40 854
|
|
| Accumulated Depreciation |
6 097
|
6 874
|
7 998
|
4 351
|
5 384
|
0
|
0
|
0
|
0
|
13 248
|
15 519
|
17 157
|
19 012
|
20 946
|
21 764
|
|
| Intangible Assets |
593
|
520
|
2 028
|
2 008
|
1 980
|
1 962
|
1 491
|
1 479
|
1 479
|
1 478
|
1 726
|
1 708
|
1 704
|
2 522
|
2 707
|
|
| Note Receivable |
0
|
0
|
6
|
9
|
19
|
0
|
0
|
0
|
0
|
214
|
95
|
39
|
0
|
352
|
358
|
|
| Long-Term Investments |
2 417
|
3 776
|
3 722
|
6 138
|
6 000
|
1 851
|
1 750
|
1 929
|
1 895
|
1 390
|
1 363
|
1 575
|
21 694
|
22 055
|
1 244
|
|
| Other Long-Term Assets |
382
|
13
|
13
|
13
|
13
|
3 400
|
0
|
96
|
627
|
861
|
859
|
451
|
362
|
207
|
840
|
|
| Total Assets |
36 549
N/A
|
47 418
+30%
|
53 504
+13%
|
53 669
+0%
|
53 397
-1%
|
57 809
+8%
|
74 090
+28%
|
73 905
0%
|
67 636
-8%
|
64 414
-5%
|
67 394
+5%
|
84 174
+25%
|
113 095
+34%
|
133 830
+18%
|
130 800
-2%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3 757
|
2 392
|
2 298
|
3 687
|
757
|
258
|
5 513
|
734
|
123
|
279
|
958
|
801
|
2 081
|
1 204
|
5 620
|
|
| Accrued Liabilities |
705
|
1 492
|
680
|
1 213
|
1 309
|
0
|
0
|
0
|
0
|
1 134
|
998
|
1 564
|
2 261
|
1 856
|
3 401
|
|
| Short-Term Debt |
11 561
|
12 169
|
18 886
|
11 737
|
10 742
|
10 663
|
19 566
|
21 623
|
16 859
|
9 918
|
12 466
|
12 714
|
39 612
|
38 089
|
38 154
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
5 751
|
0
|
0
|
0
|
0
|
0
|
5 312
|
3 814
|
2 315
|
3 566
|
4 566
|
3 604
|
|
| Other Current Liabilities |
881
|
1 955
|
1 318
|
305
|
2 277
|
2 149
|
2 126
|
1 984
|
2 362
|
590
|
1 146
|
5 081
|
156
|
3 288
|
720
|
|
| Total Current Liabilities |
16 903
|
18 009
|
23 183
|
22 693
|
15 085
|
13 070
|
27 205
|
24 341
|
19 343
|
17 233
|
19 382
|
22 474
|
47 675
|
49 003
|
51 499
|
|
| Long-Term Debt |
0
|
7 000
|
5 000
|
5 000
|
9 000
|
11 250
|
9 450
|
8 500
|
6 500
|
6 298
|
4 611
|
2 300
|
3 863
|
8 903
|
6 163
|
|
| Deferred Income Tax |
631
|
543
|
390
|
348
|
255
|
255
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 260
|
2 490
|
|
| Other Liabilities |
1 432
|
385
|
1 327
|
1 231
|
1 294
|
577
|
105
|
658
|
895
|
353
|
771
|
767
|
500
|
1 093
|
979
|
|
| Total Liabilities |
18 967
N/A
|
25 937
+37%
|
29 899
+15%
|
29 272
-2%
|
25 634
-12%
|
25 152
-2%
|
36 761
+46%
|
33 499
-9%
|
26 738
-20%
|
23 885
-11%
|
24 765
+4%
|
25 542
+3%
|
52 038
+104%
|
63 259
+22%
|
61 132
-3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
10 861
|
10 861
|
10 861
|
10 861
|
10 985
|
10 985
|
12 402
|
12 402
|
12 402
|
12 402
|
12 402
|
12 402
|
12 402
|
12 402
|
12 402
|
|
| Retained Earnings |
2 593
|
6 492
|
9 881
|
10 599
|
13 567
|
16 888
|
16 959
|
20 037
|
20 529
|
20 160
|
22 261
|
37 526
|
39 950
|
49 464
|
48 562
|
|
| Additional Paid In Capital |
2 384
|
2 384
|
2 384
|
2 692
|
2 967
|
2 679
|
6 098
|
6 098
|
6 098
|
6 149
|
6 149
|
6 149
|
6 149
|
6 149
|
6 149
|
|
| Unrealized Security Profit/Loss |
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
0
|
0
|
0
|
0
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
|
| Treasury Stock |
0
|
0
|
1 266
|
1 500
|
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
2 106
|
1 869
|
1 869
|
1 869
|
76
|
76
|
813
|
813
|
813
|
813
|
|
| Total Equity |
17 583
N/A
|
21 482
+22%
|
23 605
+10%
|
24 396
+3%
|
27 763
+14%
|
32 657
+18%
|
37 328
+14%
|
40 406
+8%
|
40 898
+1%
|
40 529
-1%
|
42 630
+5%
|
58 632
+38%
|
61 057
+4%
|
70 571
+16%
|
69 668
-1%
|
|
| Total Liabilities & Equity |
36 549
N/A
|
47 418
+30%
|
53 504
+13%
|
53 669
+0%
|
53 397
-1%
|
57 809
+8%
|
74 090
+28%
|
73 905
0%
|
67 636
-8%
|
64 414
-5%
|
67 394
+5%
|
84 174
+25%
|
113 095
+34%
|
133 830
+18%
|
130 800
-2%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
21
|
21
|
21
|
21
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Switch to:
Switch to:
See Also
Discover More
