First Time Loading...
P

PJ Metal Co Ltd
KOSDAQ:128660

Watchlist Manager
PJ Metal Co Ltd
KOSDAQ:128660
Watchlist
Price: 3 380 KRW -0.15% Market Closed
Updated: Mar 5, 2024

Income Statement

Earnings Waterfall
PJ Metal Co Ltd

Revenue
229.3B KRW
Cost of Revenue
-219.3B KRW
Gross Profit
9.9B KRW
Operating Expenses
-4.6B KRW
Operating Income
5.4B KRW
Other Expenses
9.6B KRW
Net Income
15B KRW

Income Statement
PJ Metal Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
119 751
N/A
121 829
+2%
122 119
+0%
121 229
-1%
119 723
-1%
115 799
-3%
114 025
-2%
114 958
+1%
108 347
-6%
101 901
-6%
91 217
-10%
85 049
-7%
88 560
+4%
99 366
+12%
119 294
+20%
128 279
+8%
135 988
+6%
135 008
-1%
128 086
-5%
127 944
0%
133 712
+5%
150 060
+12%
160 513
+7%
162 079
+1%
156 980
-3%
142 139
-9%
133 409
-6%
124 425
-7%
122 886
-1%
128 144
+4%
138 319
+8%
167 205
+21%
199 349
+19%
246 172
+23%
275 827
+12%
300 032
+9%
299 075
0%
269 049
-10%
256 118
-5%
237 513
-7%
229 263
-3%
Gross Profit
Cost of Revenue
(114 206)
(116 454)
(117 432)
(115 978)
(112 588)
(106 430)
(104 598)
(104 588)
(98 380)
(92 652)
(82 586)
(79 392)
(84 303)
(96 199)
(114 828)
(121 883)
(128 706)
(126 841)
(120 752)
(119 786)
(125 382)
(141 975)
(151 821)
(153 609)
(149 680)
(135 506)
(126 714)
(119 627)
(116 216)
(119 698)
(127 557)
(150 690)
(177 384)
(218 057)
(243 152)
(269 520)
(278 602)
(254 784)
(248 267)
(231 041)
(219 320)
Gross Profit
5 545
N/A
5 375
-3%
4 687
-13%
5 251
+12%
7 136
+36%
9 370
+31%
9 428
+1%
10 371
+10%
9 968
-4%
9 249
-7%
8 632
-7%
5 658
-34%
4 258
-25%
3 166
-26%
4 467
+41%
6 398
+43%
7 283
+14%
8 167
+12%
7 335
-10%
8 158
+11%
8 329
+2%
8 085
-3%
8 691
+7%
8 469
-3%
7 301
-14%
6 632
-9%
6 694
+1%
4 796
-28%
6 666
+39%
8 447
+27%
10 760
+27%
16 515
+53%
21 965
+33%
28 115
+28%
32 674
+16%
30 512
-7%
20 473
-33%
14 264
-30%
7 851
-45%
6 472
-18%
9 943
+54%
Operating Income
Operating Expenses
(1 555)
(1 570)
(1 633)
(1 676)
(1 631)
(1 599)
(1 549)
(1 550)
(1 529)
(1 543)
(1 582)
(1 571)
(1 622)
(1 697)
(1 765)
(1 790)
(1 820)
(2 153)
(2 108)
(2 267)
(2 280)
(3 376)
(3 407)
(3 616)
(3 648)
(2 240)
(2 286)
(1 947)
(1 949)
(2 003)
(2 045)
(2 185)
(2 324)
(2 931)
(3 123)
(3 307)
(3 516)
(3 503)
(3 650)
(3 817)
(4 567)
Selling, General & Administrative
(1 476)
(1 479)
(1 534)
(1 569)
(1 519)
(1 487)
(1 440)
(1 413)
(1 380)
(1 389)
(1 444)
(1 475)
(1 553)
(1 647)
(1 716)
(1 743)
(1 773)
(2 104)
(2 061)
(2 219)
(2 234)
(3 333)
(3 369)
(3 552)
(3 572)
(2 146)
(2 177)
(1 852)
(1 852)
(1 909)
(1 951)
(2 092)
(2 233)
(2 839)
(3 028)
(3 207)
(3 412)
(3 397)
(3 542)
(3 711)
(4 247)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
0
0
0
0
Depreciation & Amortization
(80)
(92)
(101)
(110)
(115)
(112)
(111)
(138)
(150)
(154)
(140)
(97)
(69)
(50)
(48)
(48)
(48)
(49)
(48)
(48)
(46)
(43)
(38)
(64)
(77)
(94)
(109)
(95)
(96)
(95)
(94)
(92)
(91)
(91)
(95)
(99)
(103)
(106)
(106)
(106)
(320)
Other Operating Expenses
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 990
N/A
3 805
-5%
3 053
-20%
3 574
+17%
5 503
+54%
7 771
+41%
7 878
+1%
8 820
+12%
8 438
-4%
7 706
-9%
7 048
-9%
4 085
-42%
2 635
-35%
1 469
-44%
2 702
+84%
4 607
+71%
5 462
+19%
6 014
+10%
5 225
-13%
5 890
+13%
6 049
+3%
4 709
-22%
5 285
+12%
4 854
-8%
3 652
-25%
4 393
+20%
4 408
+0%
2 850
-35%
4 719
+66%
6 444
+37%
8 716
+35%
14 330
+64%
19 642
+37%
25 184
+28%
29 551
+17%
27 204
-8%
16 957
-38%
10 761
-37%
4 201
-61%
2 655
-37%
5 375
+102%
Pre-Tax Income
Interest Income Expense
(1 594)
(967)
(1 060)
(979)
(911)
(827)
(790)
(734)
(651)
(1 349)
(460)
(433)
(428)
1 092
(494)
(548)
(640)
766
(826)
(882)
(899)
(347)
(862)
(837)
(812)
(1 782)
(723)
(644)
(537)
(480)
(398)
(402)
(454)
(1 561)
(584)
(797)
(984)
(3 173)
1 785
1 203
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(388)
0
13 255
13 255
Gain/Loss on Disposition of Assets
0
(18)
(23)
0
0
(83)
7
0
0
19
0
0
0
400
0
0
0
(126)
0
0
0
(53)
0
0
0
44
0
0
0
12
0
0
0
13
0
0
0
(5)
0
0
5
Total Other Income
646
165
482
648
114
(428)
(636)
(536)
(1 588)
217
796
693
3 042
117
1 627
1 520
287
196
592
1 033
1 953
36
704
(495)
(2 593)
30
(1 799)
(1 111)
710
87
487
786
(563)
139
(862)
(3 215)
(6 428)
158
(6 230)
(3 931)
61
Pre-Tax Income
3 042
N/A
2 985
-2%
2 451
-18%
3 243
+32%
4 706
+45%
6 432
+37%
6 459
+0%
7 550
+17%
6 199
-18%
6 592
+6%
7 384
+12%
4 345
-41%
5 249
+21%
3 078
-41%
3 834
+25%
5 578
+45%
5 108
-8%
6 850
+34%
4 991
-27%
6 041
+21%
7 103
+18%
4 345
-39%
5 126
+18%
3 520
-31%
247
-93%
2 685
+987%
1 887
-30%
1 096
-42%
4 892
+346%
6 062
+24%
8 806
+45%
14 715
+67%
18 625
+27%
23 775
+28%
28 106
+18%
23 192
-17%
9 545
-59%
7 354
-23%
(243)
N/A
13 182
N/A
18 675
+42%
Net Income
Tax Provision
(651)
(641)
(554)
(911)
(1 021)
(1 861)
(1 872)
(1 903)
(1 822)
(1 433)
(1 663)
(947)
(1 151)
(685)
(799)
(1 224)
(1 129)
(1 498)
(1 089)
(1 494)
(1 718)
(1 121)
(1 293)
(775)
(55)
(572)
(397)
(223)
(1 058)
(1 314)
(1 911)
(3 209)
(4 067)
(5 425)
(6 377)
(5 297)
(2 295)
(1 571)
(3)
(2 714)
(4 095)
Income from Continuing Operations
2 392
2 344
1 897
2 331
3 685
4 571
4 587
5 646
4 377
5 159
5 721
3 399
4 098
2 393
3 035
4 354
3 979
5 352
3 902
4 547
5 385
3 224
3 833
2 745
192
2 112
1 491
874
3 835
4 748
6 895
11 506
14 559
18 350
21 729
17 895
7 250
5 782
(246)
10 468
14 580
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
378
Net Income (Common)
2 392
N/A
2 344
-2%
1 897
-19%
2 331
+23%
3 685
+58%
4 571
+24%
4 587
+0%
5 646
+23%
4 377
-22%
5 159
+18%
5 721
+11%
3 399
-41%
4 098
+21%
2 393
-42%
3 035
+27%
4 354
+43%
3 979
-9%
5 352
+35%
3 902
-27%
4 547
+17%
5 385
+18%
3 224
-40%
3 833
+19%
2 745
-28%
192
-93%
2 112
+1 000%
1 491
-29%
874
-41%
3 835
+339%
4 748
+24%
6 895
+45%
11 506
+67%
14 559
+27%
18 350
+26%
21 729
+18%
17 895
-18%
7 250
-59%
5 782
-20%
(246)
N/A
10 491
N/A
14 958
+43%

See Also

Discover More