D

Daesung Hi Tech Co Ltd
KOSDAQ:129920

Watchlist Manager
Daesung Hi Tech Co Ltd
KOSDAQ:129920
Watchlist
Price: 5 420 KRW 4.23% Market Closed
Market Cap: ₩74.4B

Relative Value

The Relative Value of one Daesung Hi Tech Co Ltd stock under the Base Case scenario is 6 725.15 KRW. Compared to the current market price of 5 420 KRW, Daesung Hi Tech Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 725.15 KRW
Undervaluation 19%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daesung Hi Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daesung Hi Tech Co Ltd
KOSDAQ:129920
74.3B KRW 0.7 -6 -16.3 -10.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
127.9B USD 6.2 36.1 25.3 30.5
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 57 28.1 41.2
SE
Atlas Copco AB
STO:ATCO A
939.6B SEK 5.6 35.8 21.8 28
US
Illinois Tool Works Inc
NYSE:ITW
86.3B USD 5.4 28.2 20 21.9
US
Barnes Group Inc
NYSE:B
82.7B USD 4.5 15.2 7.4 9.2
SE
Sandvik AB
STO:SAND
461.4B SEK 3.9 31.9 17.7 24
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.6 23.2
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.3 37.6 24.3 30.7
P/E Multiple
Earnings Growth PEG
KR
D
Daesung Hi Tech Co Ltd
KOSDAQ:129920
Average P/E: 37 243.9
Negative Multiple: -6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
36.1
11%
3.3
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
57
21%
2.7
SE
Atlas Copco AB
STO:ATCO A
35.8
11%
3.3
US
Illinois Tool Works Inc
NYSE:ITW
28.2
9%
3.1
US
Barnes Group Inc
NYSE:B
15.2
9%
1.7
SE
Sandvik AB
STO:SAND
31.9
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
32.1
10%
3.2
JP
Fanuc Corp
TSE:6954
37.6
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Daesung Hi Tech Co Ltd
KOSDAQ:129920
Average EV/EBITDA: 17 668.2
Negative Multiple: -16.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.3
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.8
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20
6%
3.3
US
Barnes Group Inc
NYSE:B
7.4
14%
0.5
SE
Sandvik AB
STO:SAND
17.7
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Daesung Hi Tech Co Ltd
KOSDAQ:129920
Average EV/EBIT: 21 614.6
Negative Multiple: -10.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.5
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.9
6%
3.7
US
Barnes Group Inc
NYSE:B
9.2
16%
0.6
SE
Sandvik AB
STO:SAND
24
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
JP
Fanuc Corp
TSE:6954
30.7
N/A N/A