First Time Loading...
T

TSE Co Ltd
KOSDAQ:131290

Watchlist Manager
TSE Co Ltd
KOSDAQ:131290
Watchlist
Price: 62 400 KRW -12.73% Market Closed
Updated: May 25, 2024

Intrinsic Value

TSE Co., Ltd. engages in the manufacture and sale of semiconductor testing equipment. [ Read More ]

The intrinsic value of one TSE Co Ltd stock under the Base Case scenario is 42 979.44 KRW. Compared to the current market price of 62 400 KRW, TSE Co Ltd is Overvalued by 31%.

Key Points:
Intrinsic Value
Base Case
42 979.44 KRW
Overvaluation 31%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TSE Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TSE Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
TSE Co Ltd

Provide an overview of the primary business activities
of TSE Co Ltd.

What unique competitive advantages
does TSE Co Ltd hold over its rivals?

What risks and challenges
does TSE Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TSE Co Ltd.

Provide P/S
for TSE Co Ltd.

Provide P/E
for TSE Co Ltd.

Provide P/OCF
for TSE Co Ltd.

Provide P/FCFE
for TSE Co Ltd.

Provide P/B
for TSE Co Ltd.

Provide EV/S
for TSE Co Ltd.

Provide EV/GP
for TSE Co Ltd.

Provide EV/EBITDA
for TSE Co Ltd.

Provide EV/EBIT
for TSE Co Ltd.

Provide EV/OCF
for TSE Co Ltd.

Provide EV/FCFF
for TSE Co Ltd.

Provide EV/IC
for TSE Co Ltd.

Show me price targets
for TSE Co Ltd made by professional analysts.

What are the Revenue projections
for TSE Co Ltd?

How accurate were the past Revenue estimates
for TSE Co Ltd?

What are the Net Income projections
for TSE Co Ltd?

How accurate were the past Net Income estimates
for TSE Co Ltd?

What are the EPS projections
for TSE Co Ltd?

How accurate were the past EPS estimates
for TSE Co Ltd?

What are the EBIT projections
for TSE Co Ltd?

How accurate were the past EBIT estimates
for TSE Co Ltd?

Compare the revenue forecasts
for TSE Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TSE Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TSE Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TSE Co Ltd compared to its peers.

Compare the P/E ratios
of TSE Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TSE Co Ltd with its peers.

Analyze the financial leverage
of TSE Co Ltd compared to its main competitors.

Show all profitability ratios
for TSE Co Ltd.

Provide ROE
for TSE Co Ltd.

Provide ROA
for TSE Co Ltd.

Provide ROIC
for TSE Co Ltd.

Provide ROCE
for TSE Co Ltd.

Provide Gross Margin
for TSE Co Ltd.

Provide Operating Margin
for TSE Co Ltd.

Provide Net Margin
for TSE Co Ltd.

Provide FCF Margin
for TSE Co Ltd.

Show all solvency ratios
for TSE Co Ltd.

Provide D/E Ratio
for TSE Co Ltd.

Provide D/A Ratio
for TSE Co Ltd.

Provide Interest Coverage Ratio
for TSE Co Ltd.

Provide Altman Z-Score Ratio
for TSE Co Ltd.

Provide Quick Ratio
for TSE Co Ltd.

Provide Current Ratio
for TSE Co Ltd.

Provide Cash Ratio
for TSE Co Ltd.

What is the historical Revenue growth
over the last 5 years for TSE Co Ltd?

What is the historical Net Income growth
over the last 5 years for TSE Co Ltd?

What is the current Free Cash Flow
of TSE Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TSE Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TSE Co Ltd

Current Assets 207.3B
Cash & Short-Term Investments 76.8B
Receivables 70.4B
Other Current Assets 60.2B
Non-Current Assets 235.8B
Long-Term Investments 23.8B
PP&E 184.4B
Intangibles 16B
Other Non-Current Assets 11.6B
Current Liabilities 65.3B
Accounts Payable 9.9B
Accrued Liabilities 7.2B
Short-Term Debt 25.2B
Other Current Liabilities 23B
Non-Current Liabilities 84.5B
Long-Term Debt 10B
Other Non-Current Liabilities 74.5B
Efficiency

Earnings Waterfall
TSE Co Ltd

Revenue
249.1B KRW
Cost of Revenue
-215.6B KRW
Gross Profit
33.6B KRW
Operating Expenses
-36B KRW
Operating Income
-2.4B KRW
Other Expenses
2.5B KRW
Net Income
120.9m KRW

Free Cash Flow Analysis
TSE Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TSE Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Negative Operating Income
Positive 3-Year Average ROIC
44/100
Profitability
Score

TSE Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TSE Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
61/100
Solvency
Score

TSE Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TSE Co Ltd

Wall Street analysts forecast TSE Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSE Co Ltd is 63 500 KRW .

Lowest
Price Target
Not Available
Average
Price Target
63 500 KRW
2% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TSE Co Ltd

1M 1M
-8%
6M 6M
+24%
1Y 1Y
+52%
3Y 3Y
-1%
5Y 5Y
+643%
10Y 10Y
+764%
Annual Price Range
62 400
52w Low
35 450
52w High
83 200
Price Metrics
Average Annual Return 94.71%
Standard Deviation of Annual Returns 176.44%
Max Drawdown -61%
Shares Statistics
Market Capitalization 666.7B KRW
Shares Outstanding 10 214 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TSE Co Ltd

Country

Korea

Industry

Semiconductors

Market Cap

666.7B KRW

Dividend Yield

1.74%

Description

TSE Co., Ltd. engages in the manufacture and sale of semiconductor testing equipment. The company is headquartered in Cheonan, Chungcheongnam-Do. The company went IPO on 2011-01-05. The Company’s products consist of probe cards, including high performance probe cards (HPCs), compact probe micro-electromechanical systems (MEMSs) and vertical probe cards (VPCs); interface boards, including multichip package (MCP) solutions, high speed interface solutions, module solutions, load boards and tester on-board interface solutions, and light emitting diode (LED) test solutions, including LED testers, LED prober and sorters, LED handlers, LED verification systems of phosphor (VSP) solutions and others. The company also engages in the real estate rental business. The firm distributes its products within domestic market and to overseas markets.

Contact

CHUNGCHEONGNAM-DO
Cheonan
189, Gunsu 1-gil, Jiksan-eup, Seobuk-gu
+82415819955
http://www.tse21.com/

IPO

2011-01-05

Employees

-

Officers

Pres and Chief Technology Officer
Yoon-Sun Park
Pres and Chief Marketing Officer
Mr. Sang-Kyoon Shin
Sr. Managing Director
Sang-Il Kwon
Managing Director
Yong-Woon Kim
Vice-Pres
Chang-Su Oh
Exec. Officer
Ik-Su Jeong

See Also

Discover More
What is the Intrinsic Value of one TSE Co Ltd stock?

The intrinsic value of one TSE Co Ltd stock under the Base Case scenario is 42 979.44 KRW.

Is TSE Co Ltd stock undervalued or overvalued?

Compared to the current market price of 62 400 KRW, TSE Co Ltd is Overvalued by 31%.