T

TSE Co Ltd
KOSDAQ:131290

Watchlist Manager
TSE Co Ltd
KOSDAQ:131290
Watchlist
Price: 63 600 KRW -1.4% Market Closed
Market Cap: 703.4B KRW

Relative Value

The Relative Value of one TSE Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 63 600 KRW, TSE Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSE Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
61
Median 3Y
1.5
Median 5Y
1.9
Industry
3.5
Forward
1.8
vs History
49
vs Industry
32
Median 3Y
14.7
Median 5Y
16.4
Industry
30.7
Forward
19.3
vs History
12
vs Industry
20
Median 3Y
18
Median 5Y
16.1
Industry
19.7
vs History
vs Industry
3
Median 3Y
-23
Median 5Y
-19.2
Industry
26
vs History
46
vs Industry
58
Median 3Y
1.7
Median 5Y
1.8
Industry
2.7
vs History
57
vs Industry
61
Median 3Y
1.4
Median 5Y
1.7
Industry
3.8
Forward
1.7
vs History
57
vs Industry
52
Median 3Y
5.4
Median 5Y
6.4
Industry
12.5
vs History
52
vs Industry
46
Median 3Y
7.6
Median 5Y
8.8
Industry
19.3
Forward
9.1
vs History
41
vs Industry
34
Median 3Y
10.7
Median 5Y
11.9
Industry
25.9
Forward
15.7
vs History
12
vs Industry
21
Median 3Y
17.2
Median 5Y
15
Industry
19.7
vs History
vs Industry
5
Median 3Y
-23.3
Median 5Y
-17.7
Industry
25.4
vs History
46
vs Industry
59
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
TSE Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
TSE Co Ltd
KOSDAQ:131290
686B KRW 1.7 16.2 8.2 12.8
NL
ASML Holding NV
AEX:ASML
410.3B EUR 12.8 40.2 30.4 33.5
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
263.5B USD 13.4 45.4 38 40.3
US
Applied Materials Inc
NASDAQ:AMAT
235.1B USD 8.3 33.6 26.2 27.5
US
KLA Corp
NASDAQ:KLAC
185B USD 14.8 43.7 32.3 34.7
JP
Tokyo Electron Ltd
TSE:8035
17.1T JPY 6.9 31.6 22 24.3
JP
Advantest Corp
TSE:6857
15.7T JPY 16 59.9 39.4 42.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
350.7B CNY 9.5 55.8 50.8 50.8
JP
Disco Corp
TSE:6146
5.9T JPY 14.4 46.5 31 33.4
NL
ASM International NV
AEX:ASM
30.4B EUR 9.3 38.8 24.5 30.4
P/E Multiple
Earnings Growth PEG
KR
T
TSE Co Ltd
KOSDAQ:131290
Average P/E: 41.2
16.2
9%
1.8
NL
ASML Holding NV
AEX:ASML
40.2
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
45.4
15%
3
US
Applied Materials Inc
NASDAQ:AMAT
33.6
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.7
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
31.6
9%
3.5
JP
Advantest Corp
TSE:6857
59.9
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.8
30%
1.9
JP
Disco Corp
TSE:6146
46.5
10%
4.7
NL
ASM International NV
AEX:ASM
38.8
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
TSE Co Ltd
KOSDAQ:131290
Average EV/EBITDA: 717.3
8.2
13%
0.6
NL
ASML Holding NV
AEX:ASML
30.4
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
38
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.2
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.3
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22
8%
2.8
JP
Advantest Corp
TSE:6857
39.4
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
32%
1.6
JP
Disco Corp
TSE:6146
31
11%
2.8
NL
ASM International NV
AEX:ASM
24.5
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
TSE Co Ltd
KOSDAQ:131290
Average EV/EBIT: 33
12.8
18%
0.7
NL
ASML Holding NV
AEX:ASML
33.5
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.3
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27.5
8%
3.4
US
KLA Corp
NASDAQ:KLAC
34.7
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.3
N/A N/A
JP
Advantest Corp
TSE:6857
42.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
28%
1.8
JP
Disco Corp
TSE:6146
33.4
N/A N/A
NL
ASM International NV
AEX:ASM
30.4
14%
2.2