Topco Media Co Ltd banner

DCF Value

The DCF Value for Topco Media Co Ltd (134580) under the Base Case is 946.72 KRW. Compared with the current market price of 1 518 KRW, the stock appears Overvalued by 38% .

Key assumptions
DCF Value
Base Case
₩946.72
Overvaluation 38%
DCF Value
Price ₩1 518
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time