Topco Media Co Ltd banner
T

Topco Media Co Ltd
KOSDAQ:134580

Watchlist Manager
Topco Media Co Ltd
KOSDAQ:134580
Watchlist
Price: 1 950 KRW -1.52% Market Closed
Market Cap: ₩96.1B

Relative Value

The Relative Value of one Topco Media Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 950 KRW, Topco Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Topco Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Topco Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Topco Media Co Ltd
KOSDAQ:134580
95.6B KRW 2.4 269.2 11.6 40.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
304B USD 5.1 27.4 19 22.6
US
Arista Networks Inc
NYSE:ANET
174.9B USD 20.7 52.1 44.7 45.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
591.6B CNY 18.7 69.2 58.4 58.4
US
Motorola Solutions Inc
NYSE:MSI
76.6B USD 6.8 36.2 26.6 30.1
US
Ubiquiti Inc
NYSE:UI
43.1B USD 15.7 54.8 45.5 46.5
US
Lumentum Holdings Inc
NASDAQ:LITE
39.6B USD 18.8 157 148.6 3 727.5
US
Ciena Corp
NYSE:CIEN
42.3B USD 8.9 343.2 94.3 136.9
FI
Nokia Oyj
OMXH:NOKIA
32.8B EUR 1.7 50.4 14.6 33
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
327.8B SEK 1.4 11.6 7.2 9.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Topco Media Co Ltd
KOSDAQ:134580
Average EV/EBITDA: 33 135.4
11.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
44.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.6
14%
1.9
US
Ubiquiti Inc
NYSE:UI
45.5
7%
6.5
US
Lumentum Holdings Inc
NASDAQ:LITE
148.6
176%
0.8
US
Ciena Corp
NYSE:CIEN
94.3
56%
1.7
FI
Nokia Oyj
OMXH:NOKIA
14.6
29%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Topco Media Co Ltd
KOSDAQ:134580
Average EV/EBIT: 415
40.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
23%
1
US
Arista Networks Inc
NYSE:ANET
45.5
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
30.1
15%
2
US
Ubiquiti Inc
NYSE:UI
46.5
7%
6.6
US
Lumentum Holdings Inc
NASDAQ:LITE
3 727.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
136.9
69%
2
FI
Nokia Oyj
OMXH:NOKIA
33
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
-7%
N/A