First Time Loading...
H

Harim Co Ltd
KOSDAQ:136480

Watchlist Manager
Harim Co Ltd
KOSDAQ:136480
Watchlist
Price: 3 185 KRW 1.43%
Updated: May 15, 2024

Intrinsic Value

Harim Co., Ltd. engages in poultry processing and feed food manufacturing industry. [ Read More ]

The intrinsic value of one Harim Co Ltd stock under the Base Case scenario is 4 739.16 KRW. Compared to the current market price of 3 185 KRW, Harim Co Ltd is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
4 739.16 KRW
Undervaluation 33%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Harim Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Harim Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Harim Co Ltd

Provide an overview of the primary business activities
of Harim Co Ltd.

What unique competitive advantages
does Harim Co Ltd hold over its rivals?

What risks and challenges
does Harim Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harim Co Ltd.

Provide P/S
for Harim Co Ltd.

Provide P/E
for Harim Co Ltd.

Provide P/OCF
for Harim Co Ltd.

Provide P/FCFE
for Harim Co Ltd.

Provide P/B
for Harim Co Ltd.

Provide EV/S
for Harim Co Ltd.

Provide EV/GP
for Harim Co Ltd.

Provide EV/EBITDA
for Harim Co Ltd.

Provide EV/EBIT
for Harim Co Ltd.

Provide EV/OCF
for Harim Co Ltd.

Provide EV/FCFF
for Harim Co Ltd.

Provide EV/IC
for Harim Co Ltd.

Show me price targets
for Harim Co Ltd made by professional analysts.

What are the Revenue projections
for Harim Co Ltd?

How accurate were the past Revenue estimates
for Harim Co Ltd?

What are the Net Income projections
for Harim Co Ltd?

How accurate were the past Net Income estimates
for Harim Co Ltd?

What are the EPS projections
for Harim Co Ltd?

How accurate were the past EPS estimates
for Harim Co Ltd?

What are the EBIT projections
for Harim Co Ltd?

How accurate were the past EBIT estimates
for Harim Co Ltd?

Compare the revenue forecasts
for Harim Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harim Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harim Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harim Co Ltd compared to its peers.

Compare the P/E ratios
of Harim Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Harim Co Ltd with its peers.

Analyze the financial leverage
of Harim Co Ltd compared to its main competitors.

Show all profitability ratios
for Harim Co Ltd.

Provide ROE
for Harim Co Ltd.

Provide ROA
for Harim Co Ltd.

Provide ROIC
for Harim Co Ltd.

Provide ROCE
for Harim Co Ltd.

Provide Gross Margin
for Harim Co Ltd.

Provide Operating Margin
for Harim Co Ltd.

Provide Net Margin
for Harim Co Ltd.

Provide FCF Margin
for Harim Co Ltd.

Show all solvency ratios
for Harim Co Ltd.

Provide D/E Ratio
for Harim Co Ltd.

Provide D/A Ratio
for Harim Co Ltd.

Provide Interest Coverage Ratio
for Harim Co Ltd.

Provide Altman Z-Score Ratio
for Harim Co Ltd.

Provide Quick Ratio
for Harim Co Ltd.

Provide Current Ratio
for Harim Co Ltd.

Provide Cash Ratio
for Harim Co Ltd.

What is the historical Revenue growth
over the last 5 years for Harim Co Ltd?

What is the historical Net Income growth
over the last 5 years for Harim Co Ltd?

What is the current Free Cash Flow
of Harim Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harim Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harim Co Ltd

Current Assets 336B
Cash & Short-Term Investments 62.7B
Receivables 78.4B
Other Current Assets 194.9B
Non-Current Assets 506.1B
Long-Term Investments 18.6B
PP&E 458.5B
Intangibles 1.1B
Other Non-Current Assets 28B
Current Liabilities 438.6B
Accounts Payable 42.4B
Accrued Liabilities 28.2B
Short-Term Debt 300B
Other Current Liabilities 67.9B
Non-Current Liabilities 95.8B
Long-Term Debt 93B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Harim Co Ltd

Revenue
1.2T KRW
Cost of Revenue
-1.2T KRW
Gross Profit
44.2B KRW
Operating Expenses
-173.2B KRW
Operating Income
-129B KRW
Other Expenses
142.1B KRW
Net Income
13B KRW

Free Cash Flow Analysis
Harim Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Harim Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Gross Profit
41/100
Profitability
Score

Harim Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Harim Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Harim Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Harim Co Ltd

Wall Street analysts forecast Harim Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Harim Co Ltd is 9 500 KRW .

Lowest
Price Target
Not Available
Average
Price Target
9 500 KRW
198% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Harim Co Ltd

1M 1M
+7%
6M 6M
+11%
1Y 1Y
+4%
3Y 3Y
+4%
5Y 5Y
-2%
10Y 10Y
-42%
Annual Price Range
3 185
52w Low
2 660
52w High
4 910
Price Metrics
Average Annual Return -4.43%
Standard Deviation of Annual Returns 6.94%
Max Drawdown -63%
Shares Statistics
Market Capitalization 338.2B KRW
Shares Outstanding 106 187 182
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Harim Co Ltd

Country

Korea

Industry

Food Products

Market Cap

338.2B KRW

Dividend Yield

0%

Description

Harim Co., Ltd. engages in poultry processing and feed food manufacturing industry. The company is headquartered in Iksan, Jeollabuk-Do. The company went IPO on 2011-05-02. LTD. is a Korea-based company engaged in the processing of chicken products. The firm's product portfolio consists of fresh chicken and processing products. Its fresh chicken products include whole chicken, chicken parts and range chicken. Its processing products include fried products, barbecue products, hams, sausage products, smoked products, samgyetang (chicken broth with ginseng), canned products and others. The firm provides its products under the brand names of Natural Record, Harim IFF, YONGGARY CHICKEN and Slim & Light, among others. In addition, it is involved in the production of animal feeds and breeding of chicken. The firm distributes its products within domestic market and to overseas markets.

Contact

JEOLLABUK-DO
Iksan
14, Mangseong-ro, Mangseong-myeon
+82638602114
http://www.harim.com/

IPO

2011-05-02

Employees

-

Officers

Chief Executive Officer
Mr. Moon-Yong Lee

See Also

Discover More
What is the Intrinsic Value of one Harim Co Ltd stock?

The intrinsic value of one Harim Co Ltd stock under the Base Case scenario is 4 739.16 KRW.

Is Harim Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 185 KRW, Harim Co Ltd is Undervalued by 33%.