DCF Value

The DCF Value for Harim Co Ltd (136480) under the Base Case is 4 724.39 KRW. Compared with the current market price of 2 625 KRW, the stock appears Undervalued by 44% .

Key assumptions
DCF Value
Base Case
₩4 724.39
Undervaluation 44%
DCF Value
Price ₩2 625
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time