N

Next Entertainment World Co Ltd
KOSDAQ:160550

Watchlist Manager
Next Entertainment World Co Ltd
KOSDAQ:160550
Watchlist
Price: 2 220 KRW 0.91% Market Closed
Market Cap: 62B KRW
Have any thoughts about
Next Entertainment World Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 2 329.78 KRW. Compared to the current market price of 2 220 KRW, Next Entertainment World Co Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 329.78 KRW
Undervaluation 5%
Intrinsic Value
Price
N
Base Case Scenario

Valuation History
Next Entertainment World Co Ltd

Compare Next Entertainment World Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Next Entertainment World Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Next Entertainment World Co Ltd

Provide an overview of the primary business activities
of Next Entertainment World Co Ltd.

What unique competitive advantages
does Next Entertainment World Co Ltd hold over its rivals?

What risks and challenges
does Next Entertainment World Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Next Entertainment World Co Ltd.

Provide P/S
for Next Entertainment World Co Ltd.

Provide P/E
for Next Entertainment World Co Ltd.

Provide P/OCF
for Next Entertainment World Co Ltd.

Provide P/FCFE
for Next Entertainment World Co Ltd.

Provide P/B
for Next Entertainment World Co Ltd.

Provide EV/S
for Next Entertainment World Co Ltd.

Provide EV/GP
for Next Entertainment World Co Ltd.

Provide EV/EBITDA
for Next Entertainment World Co Ltd.

Provide EV/EBIT
for Next Entertainment World Co Ltd.

Provide EV/OCF
for Next Entertainment World Co Ltd.

Provide EV/FCFF
for Next Entertainment World Co Ltd.

Provide EV/IC
for Next Entertainment World Co Ltd.

Show me price targets
for Next Entertainment World Co Ltd made by professional analysts.

What are the Revenue projections
for Next Entertainment World Co Ltd?

How accurate were the past Revenue estimates
for Next Entertainment World Co Ltd?

What are the Net Income projections
for Next Entertainment World Co Ltd?

How accurate were the past Net Income estimates
for Next Entertainment World Co Ltd?

What are the EPS projections
for Next Entertainment World Co Ltd?

How accurate were the past EPS estimates
for Next Entertainment World Co Ltd?

What are the EBIT projections
for Next Entertainment World Co Ltd?

How accurate were the past EBIT estimates
for Next Entertainment World Co Ltd?

Compare the revenue forecasts
for Next Entertainment World Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Next Entertainment World Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Next Entertainment World Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Next Entertainment World Co Ltd compared to its peers.

Compare the P/E ratios
of Next Entertainment World Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Next Entertainment World Co Ltd with its peers.

Analyze the financial leverage
of Next Entertainment World Co Ltd compared to its main competitors.

Show all profitability ratios
for Next Entertainment World Co Ltd.

Provide ROE
for Next Entertainment World Co Ltd.

Provide ROA
for Next Entertainment World Co Ltd.

Provide ROIC
for Next Entertainment World Co Ltd.

Provide ROCE
for Next Entertainment World Co Ltd.

Provide Gross Margin
for Next Entertainment World Co Ltd.

Provide Operating Margin
for Next Entertainment World Co Ltd.

Provide Net Margin
for Next Entertainment World Co Ltd.

Provide FCF Margin
for Next Entertainment World Co Ltd.

Show all solvency ratios
for Next Entertainment World Co Ltd.

Provide D/E Ratio
for Next Entertainment World Co Ltd.

Provide D/A Ratio
for Next Entertainment World Co Ltd.

Provide Interest Coverage Ratio
for Next Entertainment World Co Ltd.

Provide Altman Z-Score Ratio
for Next Entertainment World Co Ltd.

Provide Quick Ratio
for Next Entertainment World Co Ltd.

Provide Current Ratio
for Next Entertainment World Co Ltd.

Provide Cash Ratio
for Next Entertainment World Co Ltd.

What is the historical Revenue growth
over the last 5 years for Next Entertainment World Co Ltd?

What is the historical Net Income growth
over the last 5 years for Next Entertainment World Co Ltd?

What is the current Free Cash Flow
of Next Entertainment World Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Next Entertainment World Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Entertainment World Co Ltd

Current Assets 140.7B
Cash & Short-Term Investments 57.5B
Receivables 15.2B
Other Current Assets 68B
Non-Current Assets 114.4B
Long-Term Investments 42.9B
PP&E 44.4B
Intangibles 4.6B
Other Non-Current Assets 22.5B
Current Liabilities 110.5B
Accounts Payable 6.5B
Accrued Liabilities 2.1B
Short-Term Debt 64.2B
Other Current Liabilities 37.8B
Non-Current Liabilities 57.5B
Long-Term Debt 21.4B
Other Non-Current Liabilities 36.1B
Efficiency

Free Cash Flow Analysis
Next Entertainment World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next Entertainment World Co Ltd

Revenue
126.3B KRW
Cost of Revenue
-111.6B KRW
Gross Profit
14.7B KRW
Operating Expenses
-30.6B KRW
Operating Income
-15.8B KRW
Other Expenses
-2.7B KRW
Net Income
-18.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Next Entertainment World Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Declining Gross Margin
27/100
Profitability
Score

Next Entertainment World Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Next Entertainment World Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low D/E
32/100
Solvency
Score

Next Entertainment World Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Next Entertainment World Co Ltd

There are no price targets for Next Entertainment World Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Next Entertainment World Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Next Entertainment World Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Next Entertainment World Co Ltd stock?

The intrinsic value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 2 329.78 KRW.

Is Next Entertainment World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 220 KRW, Next Entertainment World Co Ltd is Undervalued by 5%.

Back to Top