Next Entertainment World Co Ltd
KOSDAQ:160550
Intrinsic Value
Next Entertainment World Co., Ltd. engages in the distribution of movies, videos, and broadcast programs. [ Read More ]
The intrinsic value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 2 538.8 KRW. Compared to the current market price of 3 330 KRW, Next Entertainment World Co Ltd is Overvalued by 24%.
Valuation Backtest
Next Entertainment World Co Ltd
Run backtest to discover the historical profit from buying and selling Next Entertainment World Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Next Entertainment World Co Ltd
| Current Assets | 186.6B |
| Cash & Short-Term Investments | 81.4B |
| Receivables | 29B |
| Other Current Assets | 76.2B |
| Non-Current Assets | 126.8B |
| Long-Term Investments | 46.8B |
| PP&E | 51.2B |
| Intangibles | 5.1B |
| Other Non-Current Assets | 23.8B |
| Current Liabilities | 126.1B |
| Accounts Payable | 10.9B |
| Accrued Liabilities | 3.3B |
| Short-Term Debt | 55.4B |
| Other Current Liabilities | 56.5B |
| Non-Current Liabilities | 77.8B |
| Long-Term Debt | 40.2B |
| Other Non-Current Liabilities | 37.6B |
Earnings Waterfall
Next Entertainment World Co Ltd
|
Revenue
|
129.1B
KRW
|
|
Cost of Revenue
|
-104.4B
KRW
|
|
Gross Profit
|
24.8B
KRW
|
|
Operating Expenses
|
-30.4B
KRW
|
|
Operating Income
|
-5.6B
KRW
|
|
Other Expenses
|
-5.8B
KRW
|
|
Net Income
|
-11.4B
KRW
|
Free Cash Flow Analysis
Next Entertainment World Co Ltd
Profitability Score
Profitability Due Diligence
Next Entertainment World Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Next Entertainment World Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Next Entertainment World Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Next Entertainment World Co Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Next Entertainment World Co Ltd
According to Wall Street analysts, the average 1-year price target for Next Entertainment World Co Ltd is 7 000 KRW .
Shareholder Return
Price
Next Entertainment World Co Ltd
| Average Annual Return | 28.56% |
| Standard Deviation of Annual Returns | 72.04% |
| Max Drawdown | -84% |
| Market Capitalization | 92.9B KRW |
| Shares Outstanding | 27 906 106 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Next Entertainment World Co., Ltd. engages in the distribution of movies, videos, and broadcast programs. The company is headquartered in Seoul, Seoul. The company went IPO on 2014-12-23. The firm mainly operates movie segment, which distributes movies. In addition, through its subsidiaries, the Company operates other business segment, which involves in the music content business, management business, publication right business, concert business and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 2 538.8 KRW.
Compared to the current market price of 3 330 KRW, Next Entertainment World Co Ltd is Overvalued by 24%.
You don't have any saved screeners yet
