N

Next Entertainment World Co Ltd
KOSDAQ:160550

Watchlist Manager
Next Entertainment World Co Ltd
KOSDAQ:160550
Watchlist
Price: 1 780 KRW 2.65% Market Closed
Market Cap: ₩49.7B

Relative Value

The Relative Value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 3 462.96 KRW. Compared to the current market price of 1 780 KRW, Next Entertainment World Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 462.96 KRW
Undervaluation 49%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Next Entertainment World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Next Entertainment World Co Ltd
KOSDAQ:160550
49.7B KRW 0.4 -9.2 36.1 -306.8
US
Netflix Inc
NASDAQ:NFLX
409.3B USD 9.1 37.3 13.8 31
US
Walt Disney Co
NYSE:DIS
182.7B USD 1.9 14.9 11.2 15.6
LU
Spotify Technology SA
NYSE:SPOT
109.1B USD 5.4 41.8 36.3 38
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 94.8 5.1 74
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.2 174.3 28.1 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
39B USD 1.5 -706.7 21 31.9
NL
Universal Music Group NV
AEX:UMG
32.5B EUR 2.6 21 17.2 17.2
CN
Tencent Music Entertainment Group
NYSE:TME
21.5B USD 4.6 13.6 14 14
US
Roku Inc
NASDAQ:ROKU
14.9B USD 3.1 168.6 189.7 -4 915.2
FR
Bollore SE
PAR:BOL
12.7B EUR 8.2 -7.5 -11.5 -11
P/E Multiple
Earnings Growth PEG
KR
N
Next Entertainment World Co Ltd
KOSDAQ:160550
Average P/E: 70.8
Negative Multiple: -9.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.3
21%
1.8
US
Walt Disney Co
NYSE:DIS
14.9
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
41.8
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
94.8
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
174.3
31%
5.6
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -706.7 N/A N/A
NL
Universal Music Group NV
AEX:UMG
21
14%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
13.6
22%
0.6
US
Roku Inc
NASDAQ:ROKU
168.6
94%
1.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.5
-40%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Next Entertainment World Co Ltd
KOSDAQ:160550
Average EV/EBIT: 33
Negative Multiple: -306.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.6
16%
1
LU
Spotify Technology SA
NYSE:SPOT
38
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
74
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1
29%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
31.9
22%
1.4
NL
Universal Music Group NV
AEX:UMG
17.2
11%
1.6
CN
Tencent Music Entertainment Group
NYSE:TME
14
23%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 915.2 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett