N

Next Entertainment World Co Ltd
KOSDAQ:160550

Watchlist Manager
Next Entertainment World Co Ltd
KOSDAQ:160550
Watchlist
Price: 2 220 KRW 0.91% Market Closed
Market Cap: 62B KRW
Have any thoughts about
Next Entertainment World Co Ltd?
Write Note

Relative Value

The Relative Value of one Next Entertainment World Co Ltd stock under the Base Case scenario is 4 295.89 KRW. Compared to the current market price of 2 220 KRW, Next Entertainment World Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 295.89 KRW
Undervaluation 48%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
75
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-9.1
Industry
18.6
vs History
vs Industry
36
Median 3Y
-6
Median 5Y
-6.5
Industry
11.4
vs History
vs Industry
41
Median 3Y
-1.1
Median 5Y
-5.5
Industry
16
vs History
84
vs Industry
71
Median 3Y
1
Median 5Y
1.3
Industry
1.8
vs History
77
vs Industry
70
Median 3Y
1
Median 5Y
1.4
Industry
1.7
vs History
52
vs Industry
34
Median 3Y
6
Median 5Y
6.2
Industry
3.6
vs History
vs Industry
7
Median 3Y
-5.9
Median 5Y
-5
Industry
9.1
vs History
vs Industry
2
Median 3Y
-5.1
Median 5Y
-5.9
Industry
13
vs History
vs Industry
39
Median 3Y
-8.8
Median 5Y
-9.3
Industry
11
vs History
vs Industry
37
Median 3Y
-8.6
Median 5Y
-9
Industry
13.5
vs History
74
vs Industry
77
Median 3Y
0.6
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Next Entertainment World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Next Entertainment World Co Ltd
KOSDAQ:160550
62B KRW 0.5 -3.3 -6.6 -5.7
US
Netflix Inc
NASDAQ:NFLX
532.6B USD 13.3 57.5 20 48.4
US
Walt Disney Co
NYSE:DIS
220.2B USD 2.3 24.7 13.3 18.3
LU
Spotify Technology SA
NYSE:SPOT
145.4B USD 7.7 106.6 64.1 68.5
NL
Universal Music Group NV
AEX:UMG
48.8B EUR 4.1 23.4 23.1 28.4
US
TKO Group Holdings Inc
NYSE:TKO
34B USD 25.4 201.3 97.8 129.4
US
Live Nation Entertainment Inc
NYSE:LYV
33.4B USD 1.5 48.1 17.8 26
CN
Tencent Music Entertainment Group
NYSE:TME
30.5B USD 7.5 23 25 25
US
Warner Bros Discovery Inc
NASDAQ:WBD
29B USD 0.8 -2.7 2.9 73.6
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.2 11.3 -32.5
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 34.7 16.1 22.4