C

Cymechs Inc
KOSDAQ:160980

Watchlist Manager
Cymechs Inc
KOSDAQ:160980
Watchlist
Price: 14 430 KRW -2.24% Market Closed
Market Cap: 157.6B KRW

Intrinsic Value

The intrinsic value of one Cymechs Inc stock under the Base Case scenario is 19 279.75 KRW. Compared to the current market price of 14 430 KRW, Cymechs Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19 279.75 KRW
Undervaluation 25%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cymechs Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Cymechs Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cymechs Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cymechs Inc.

Explain Valuation
Compare Cymechs Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cymechs Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cymechs Inc

Current Assets 135.7B
Cash & Short-Term Investments 62.4B
Receivables 42.9B
Other Current Assets 30.4B
Non-Current Assets 99.1B
Long-Term Investments 62.2B
PP&E 29.2B
Intangibles 3.6B
Other Non-Current Assets 4.2B
Current Liabilities 49.9B
Accounts Payable 17.8B
Accrued Liabilities 2B
Short-Term Debt 7B
Other Current Liabilities 23.1B
Non-Current Liabilities 3.6B
Long-Term Debt 49.3m
Other Non-Current Liabilities 3.6B
Efficiency

Free Cash Flow Analysis
Cymechs Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cymechs Inc

Revenue
177.5B KRW
Cost of Revenue
-131.7B KRW
Gross Profit
45.9B KRW
Operating Expenses
-17.4B KRW
Operating Income
28.5B KRW
Other Expenses
-10.5B KRW
Net Income
18B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cymechs Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
ROIC is Increasing
Healthy Operating Margin
Healthy Gross Margin
51/100
Profitability
Score

Cymechs Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cymechs Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
90/100
Solvency
Score

Cymechs Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cymechs Inc

There are no price targets for Cymechs Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cymechs Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cymechs Inc stock?

The intrinsic value of one Cymechs Inc stock under the Base Case scenario is 19 279.75 KRW.

Is Cymechs Inc stock undervalued or overvalued?

Compared to the current market price of 14 430 KRW, Cymechs Inc is Undervalued by 25%.

Back to Top