C

Cymechs Inc
KOSDAQ:160980

Watchlist Manager
Cymechs Inc
KOSDAQ:160980
Watchlist
Price: 14 790 KRW 2.42%
Market Cap: 161.5B KRW

Relative Value

The Relative Value of one Cymechs Inc stock under the Base Case scenario is 21 200.29 KRW. Compared to the current market price of 14 790 KRW, Cymechs Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21 200.29 KRW
Undervaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
84
Median 3Y
0.8
Median 5Y
0.8
Industry
3.4
vs History
55
vs Industry
30
Median 3Y
15.5
Median 5Y
8.9
Industry
30.3
vs History
23
vs Industry
57
Median 3Y
8.2
Median 5Y
7.8
Industry
19.2
vs History
36
vs Industry
16
Median 3Y
10.7
Median 5Y
8.3
Industry
25.6
vs History
71
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
2.6
vs History
77
vs Industry
88
Median 3Y
0.6
Median 5Y
0.7
Industry
3.7
vs History
80
vs Industry
82
Median 3Y
3.3
Median 5Y
3.4
Industry
12.2
vs History
82
vs Industry
61
Median 3Y
5.3
Median 5Y
5.3
Industry
18.8
vs History
82
vs Industry
56
Median 3Y
5.9
Median 5Y
5.9
Industry
25.4
vs History
61
vs Industry
61
Median 3Y
6
Median 5Y
6.3
Industry
19.4
vs History
58
vs Industry
44
Median 3Y
6.3
Median 5Y
6.6
Industry
24.8
vs History
77
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Cymechs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cymechs Inc
KOSDAQ:160980
151.2B KRW 0.9 8.4 3.1 3.4
NL
ASML Holding NV
AEX:ASML
338.6B EUR 10.5 33.2 25 27.6
US
Brooks Automation Inc
LSE:0HQ1
309B USD 510.8 -2 769.1 8 537.7 -8 956.3
US
Applied Materials Inc
NASDAQ:AMAT
197.8B USD 7 28.3 22.1 23.3
US
Lam Research Corp
NASDAQ:LRCX
195.1B USD 10 33.6 28 29.7
US
KLA Corp
NASDAQ:KLAC
154.3B USD 12.3 36.4 27 29
JP
Tokyo Electron Ltd
TSE:8035
14.4T JPY 5.8 26.5 18.4 20.2
JP
Advantest Corp
TSE:6857
14.1T JPY 14.5 54.1 35.5 37.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
318.4B CNY 8.7 50.6 46.1 46.1
JP
Disco Corp
TSE:6146
5T JPY 12.2 39.3 26 28.1
US
Teradyne Inc
NASDAQ:TER
29.1B USD 10.2 65.7 43.8 53.9
P/E Multiple
Earnings Growth PEG
KR
C
Cymechs Inc
KOSDAQ:160980
Average P/E: 37.6
8.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.2
15%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 769.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
28.3
11%
2.6
US
Lam Research Corp
NASDAQ:LRCX
33.6
14%
2.4
US
KLA Corp
NASDAQ:KLAC
36.4
15%
2.4
JP
Tokyo Electron Ltd
TSE:8035
26.5
8%
3.3
JP
Advantest Corp
TSE:6857
54.1
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.6
30%
1.7
JP
Disco Corp
TSE:6146
39.3
10%
3.9
US
Teradyne Inc
NASDAQ:TER
65.7
24%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cymechs Inc
KOSDAQ:160980
Average EV/EBITDA: 801.2
3.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
25
13%
1.9
US
B
Brooks Automation Inc
LSE:0HQ1
8 537.7
82%
104.1
US
Applied Materials Inc
NASDAQ:AMAT
22.1
8%
2.8
US
Lam Research Corp
NASDAQ:LRCX
28
15%
1.9
US
KLA Corp
NASDAQ:KLAC
27
11%
2.5
JP
Tokyo Electron Ltd
TSE:8035
18.4
9%
2
JP
Advantest Corp
TSE:6857
35.5
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.1
32%
1.4
JP
Disco Corp
TSE:6146
26
10%
2.6
US
Teradyne Inc
NASDAQ:TER
43.8
26%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cymechs Inc
KOSDAQ:160980
Average EV/EBIT: 29.9
3.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
27.6
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -8 956.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
23.3
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29.7
15%
2
US
KLA Corp
NASDAQ:KLAC
29
12%
2.4
JP
Tokyo Electron Ltd
TSE:8035
20.2
N/A N/A
JP
Advantest Corp
TSE:6857
37.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.1
27%
1.7
JP
Disco Corp
TSE:6146
28.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
53.9
29%
1.9