DCF Value

The DCF Value for LTC Co Ltd (Hwaseong) (170920) under the Base Case is 47 860.1 KRW. Compared with the current market price of 38 600 KRW, the stock appears Undervalued by 19% .

Key assumptions
DCF Value
Base Case
₩47 860.1
Undervaluation 19%
DCF Value
Price ₩38 600
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time