DCF Value

The DCF Value for LTC Co Ltd (Hwaseong) (170920) under the Base Case is 47 860.1 KRW. Compared with the current market price of 31 500 KRW, the stock appears Undervalued by 34% .

Key assumptions
DCF Value
Base Case
₩47 860.1
Undervaluation 34%
DCF Value
Price ₩31 500
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time