InfoMark Co Ltd
KOSDAQ:175140
Balance Sheet
Balance Sheet Decomposition
InfoMark Co Ltd
InfoMark Co Ltd
Balance Sheet
InfoMark Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
2 624
|
1 448
|
1 973
|
1 824
|
236
|
12 301
|
3 590
|
2 454
|
2 133
|
2
|
2
|
6 994
|
10 026
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
6 994
|
10 026
|
|
| Cash Equivalents |
2 624
|
1 448
|
1 973
|
1 824
|
236
|
12 301
|
3 590
|
2 452
|
2 131
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
60
|
3
|
0
|
618
|
898
|
131
|
108
|
0
|
10
|
0
|
0
|
0
|
5 089
|
|
| Total Receivables |
13 344
|
9 012
|
6 996
|
4 659
|
6 016
|
5 925
|
6 914
|
14 844
|
14 299
|
11 789
|
10 544
|
9 235
|
6 284
|
|
| Accounts Receivables |
13 344
|
8 335
|
6 474
|
4 654
|
6 016
|
5 909
|
6 892
|
11 843
|
6 998
|
4 088
|
7 853
|
6 426
|
4 439
|
|
| Other Receivables |
0
|
677
|
522
|
5
|
0
|
16
|
22
|
3 001
|
7 300
|
7 701
|
2 691
|
2 808
|
1 845
|
|
| Inventory |
17 587
|
18 517
|
15 481
|
21 522
|
20 331
|
35 036
|
22 599
|
17 293
|
9 972
|
4 017
|
15 001
|
8 288
|
11 430
|
|
| Other Current Assets |
799
|
675
|
1 464
|
922
|
2 207
|
3 683
|
3 125
|
2 755
|
1 776
|
715
|
2 875
|
4 290
|
15 147
|
|
| Total Current Assets |
34 415
|
29 656
|
25 915
|
29 545
|
29 687
|
57 075
|
36 336
|
37 346
|
28 190
|
34 726
|
53 081
|
28 806
|
47 975
|
|
| PP&E Net |
1 097
|
1 392
|
1 714
|
1 867
|
1 914
|
3 655
|
3 035
|
3 132
|
1 937
|
983
|
1 240
|
1 571
|
2 732
|
|
| PP&E Gross |
1 097
|
1 392
|
1 714
|
0
|
0
|
0
|
0
|
3 132
|
1 937
|
983
|
1 240
|
1 571
|
2 732
|
|
| Accumulated Depreciation |
2 062
|
2 557
|
3 076
|
0
|
0
|
0
|
0
|
7 694
|
8 466
|
9 024
|
3 802
|
3 300
|
3 406
|
|
| Intangible Assets |
4 246
|
4 319
|
5 980
|
7 953
|
8 650
|
6 843
|
4 843
|
4 392
|
2 939
|
78
|
1 219
|
1 163
|
303
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
4 267
|
9 071
|
4 600
|
|
| Note Receivable |
140
|
0
|
0
|
237
|
247
|
757
|
778
|
0
|
0
|
0
|
430
|
0
|
0
|
|
| Long-Term Investments |
128
|
199
|
170
|
267
|
509
|
2 769
|
2 865
|
7 636
|
8 721
|
5 577
|
6 791
|
8 444
|
5 626
|
|
| Other Long-Term Assets |
2 265
|
2 804
|
3 458
|
4 372
|
4 945
|
4 900
|
3 857
|
1 970
|
1 351
|
639
|
3 064
|
1 522
|
811
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
4 267
|
9 071
|
4 600
|
|
| Total Assets |
42 290
N/A
|
38 369
-9%
|
37 236
-3%
|
44 241
+19%
|
45 952
+4%
|
75 999
+65%
|
51 714
-32%
|
54 511
+5%
|
43 138
-21%
|
42 003
-3%
|
70 093
+67%
|
50 577
-28%
|
62 046
+23%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
13 686
|
5 568
|
1 786
|
2 762
|
4 867
|
12 258
|
4 528
|
4 142
|
0
|
1 105
|
3 563
|
1 517
|
2 642
|
|
| Accrued Liabilities |
0
|
1 442
|
1 761
|
0
|
0
|
0
|
0
|
378
|
234
|
197
|
190
|
310
|
317
|
|
| Short-Term Debt |
0
|
15 933
|
13 068
|
0
|
11 986
|
19 112
|
11 798
|
14 273
|
11 405
|
7 949
|
8 953
|
2 547
|
4 771
|
|
| Current Portion of Long-Term Debt |
15 753
|
2 549
|
2 549
|
14 115
|
0
|
0
|
6 712
|
8 397
|
10 515
|
1 542
|
632
|
498
|
4 283
|
|
| Other Current Liabilities |
1 652
|
796
|
1 060
|
350
|
255
|
9 661
|
4 227
|
14 311
|
12 851
|
14 172
|
14 538
|
3 103
|
6 083
|
|
| Total Current Liabilities |
31 091
|
26 288
|
20 223
|
17 227
|
17 109
|
41 031
|
27 266
|
41 502
|
35 006
|
24 964
|
27 875
|
7 974
|
18 097
|
|
| Long-Term Debt |
7 695
|
2 500
|
2 167
|
0
|
0
|
7 679
|
1 962
|
68
|
17
|
11
|
414
|
159
|
158
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
201
|
430
|
0
|
0
|
0
|
1
|
648
|
419
|
|
| Other Liabilities |
78
|
287
|
396
|
216
|
687
|
5 513
|
1 258
|
1 433
|
2 223
|
2 355
|
441
|
277
|
539
|
|
| Total Liabilities |
38 863
N/A
|
29 075
-25%
|
22 786
-22%
|
17 443
-23%
|
17 796
+2%
|
54 424
+206%
|
30 057
-45%
|
43 003
+43%
|
37 246
-13%
|
27 330
-27%
|
28 731
+5%
|
7 778
-73%
|
19 225
+147%
|
|
| Equity | ||||||||||||||
| Common Stock |
658
|
1 058
|
1 223
|
1 752
|
1 781
|
1 814
|
1 814
|
1 827
|
2 198
|
3 204
|
7 066
|
8 194
|
10 758
|
|
| Retained Earnings |
799
|
2 669
|
6 094
|
5 616
|
6 090
|
654
|
616
|
11 692
|
22 519
|
27 310
|
37 066
|
51 046
|
66 511
|
|
| Additional Paid In Capital |
1 970
|
5 568
|
7 133
|
18 856
|
19 574
|
20 708
|
20 939
|
21 374
|
25 883
|
38 108
|
70 550
|
84 943
|
97 782
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
294
|
9
|
0
|
11
|
431
|
708
|
709
|
793
|
|
| Other Equity |
0
|
0
|
0
|
574
|
711
|
0
|
471
|
0
|
319
|
240
|
103
|
0
|
0
|
|
| Total Equity |
3 427
N/A
|
9 294
+171%
|
14 450
+55%
|
26 798
+85%
|
28 156
+5%
|
21 575
-23%
|
21 657
+0%
|
11 508
-47%
|
5 892
-49%
|
14 672
+149%
|
41 362
+182%
|
42 800
+3%
|
42 822
+0%
|
|
| Total Liabilities & Equity |
42 290
N/A
|
38 369
-9%
|
37 236
-3%
|
44 241
+19%
|
45 952
+4%
|
75 999
+65%
|
51 714
-32%
|
54 511
+5%
|
43 138
-21%
|
42 003
-3%
|
70 093
+67%
|
50 577
-28%
|
62 046
+23%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
14
|
16
|
22
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|