V

Vessel Co Ltd
KOSDAQ:177350

Watchlist Manager
Vessel Co Ltd
KOSDAQ:177350
Watchlist
Price: 202 KRW -5.61% Market Closed
Market Cap: 30.9B KRW

Relative Value

The Relative Value of one Vessel Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 202 KRW, Vessel Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Vessel Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Vessel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Vessel Co Ltd
KOSDAQ:177350
30.9B KRW 1.9 2.9 -3.9 -3.5
NL
ASML Holding NV
AEX:ASML
457.6B EUR 14.1 44.6 33.8 37.3
US
Brooks Automation Inc
LSE:0HQ1
351.4B USD 591.8 -6 302.2 8 880.3 -16 199.5
US
Lam Research Corp
NASDAQ:LRCX
283.8B USD 14.4 48.5 40.7 43.2
US
Applied Materials Inc
NASDAQ:AMAT
256.1B USD 9.1 36.7 28.6 30.1
US
KLA Corp
NASDAQ:KLAC
200.9B USD 15.9 46.9 34.7 37.2
JP
Tokyo Electron Ltd
TSE:8035
19.5T JPY 7.6 34.9 25.1 27.7
JP
Advantest Corp
TSE:6857
16.6T JPY 17 63.5 41.8 44.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
361.2B CNY 9.8 57.4 52.3 52.3
JP
Disco Corp
TSE:6146
7.4T JPY 18.2 58.8 39.5 42.6
NL
ASM International NV
AEX:ASM
35.6B EUR 10.8 45.2 28.5 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
V
Vessel Co Ltd
KOSDAQ:177350
Average EV/EBITDA: 920.5
Negative Multiple: -3.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.8
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 880.3
46%
193.1
US
Lam Research Corp
NASDAQ:LRCX
40.7
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.6
8%
3.6
US
KLA Corp
NASDAQ:KLAC
34.7
11%
3.2
JP
Tokyo Electron Ltd
TSE:8035
25.1
8%
3.1
JP
Advantest Corp
TSE:6857
41.8
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.3
32%
1.6
JP
Disco Corp
TSE:6146
39.5
11%
3.6
NL
ASM International NV
AEX:ASM
28.5
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
V
Vessel Co Ltd
KOSDAQ:177350
Average EV/EBIT: 38.9
Negative Multiple: -3.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.3
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 199.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43.2
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.1
8%
3.8
US
KLA Corp
NASDAQ:KLAC
37.2
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
27.7
N/A N/A
JP
Advantest Corp
TSE:6857
44.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.3
28%
1.9
JP
Disco Corp
TSE:6146
42.6
N/A N/A
NL
ASM International NV
AEX:ASM
35.4
14%
2.5