D

Dx & Vx Co Ltd
KOSDAQ:180400

Watchlist Manager
Dx & Vx Co Ltd
KOSDAQ:180400
Watchlist
Price: 7 740 KRW -4.33% Market Closed
Market Cap: 96.7B KRW

Intrinsic Value

The intrinsic value of one Dx & Vx Co Ltd stock under the Base Case scenario is 7 697.38 KRW. Compared to the current market price of 7 740 KRW, Dx & Vx Co Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 697.38 KRW
Overvaluation 1%
Intrinsic Value
Price
D
Base Case Scenario

Valuation History
Dx & Vx Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Dx & Vx Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Dx & Vx Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dx & Vx Co Ltd.

Explain Valuation
Compare Dx & Vx Co Ltd to

Fundamental Analysis

Dx & Vx Co Ltd
KOSDAQ:180400
KR
Biotechnology
Market Cap
96.7B KRW
IPO
Dec 15, 2014
KR
Biotechnology
Market Cap
96.7B KRW
IPO
Dec 15, 2014
Price
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Dx & Vx Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dx & Vx Co Ltd

Current Assets 21.1B
Cash & Short-Term Investments 5.8B
Receivables 9B
Other Current Assets 6.2B
Non-Current Assets 46.7B
Long-Term Investments 13.2B
PP&E 15.4B
Intangibles 17.2B
Other Non-Current Assets 904.1m
Current Liabilities 27.6B
Accounts Payable 1.2B
Accrued Liabilities 1.5B
Short-Term Debt 17.9B
Other Current Liabilities 7B
Non-Current Liabilities 37B
Long-Term Debt 29.7B
Other Non-Current Liabilities 7.4B
Efficiency

Free Cash Flow Analysis
Dx & Vx Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dx & Vx Co Ltd

Revenue
29B KRW
Cost of Revenue
-26.1B KRW
Gross Profit
2.9B KRW
Operating Expenses
-59.6B KRW
Operating Income
-56.7B KRW
Other Expenses
5.2B KRW
Net Income
-51.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dx & Vx Co Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
13/100
Profitability
Score

Dx & Vx Co Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dx & Vx Co Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
14/100
Solvency
Score

Dx & Vx Co Ltd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dx & Vx Co Ltd

There are no price targets for Dx & Vx Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dx & Vx Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Dx & Vx Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dx & Vx Co Ltd stock?

The intrinsic value of one Dx & Vx Co Ltd stock under the Base Case scenario is 7 697.38 KRW.

Is Dx & Vx Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 740 KRW, Dx & Vx Co Ltd is Overvalued by 1%.

Back to Top