D

Dx & Vx Co Ltd
KOSDAQ:180400

Watchlist Manager
Dx & Vx Co Ltd
KOSDAQ:180400
Watchlist
Price: 7 740 KRW -4.33% Market Closed
Market Cap: ₩154.5B

Relative Value

The Relative Value of one Dx & Vx Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 740 KRW, Dx & Vx Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dx & Vx Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dx & Vx Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dx & Vx Co Ltd
KOSDAQ:180400
154.5B KRW 5.7 -3 -3.5 -3.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
385.5B USD 6.5 164.2 16 22.7
US
Amgen Inc
NASDAQ:AMGN
186.7B USD 5.2 26.7 19 19
US
Gilead Sciences Inc
NASDAQ:GILD
162.9B USD 5.6 20.1 13.5 13.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.7B USD 10.1 32.3 23.7 24.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.6B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
87B AUD 3.8 19.8 9.1 11.3
NL
argenx SE
XBRU:ARGX
43.1B EUR 14 33 66.7 68.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.8B USD 15.2 1 119.3 150.9 183
P/E Multiple
Earnings Growth PEG
KR
D
Dx & Vx Co Ltd
KOSDAQ:180400
Average P/E: 179.1
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164.2
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
26.7
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
20.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.3
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
19.8
11%
1.8
NL
argenx SE
XBRU:ARGX
33
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 119.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dx & Vx Co Ltd
KOSDAQ:180400
Average EV/EBITDA: 39.4
Negative Multiple: -3.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
19
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
7%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
9.1
8%
1.1
NL
argenx SE
XBRU:ARGX
66.7
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
150.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dx & Vx Co Ltd
KOSDAQ:180400
Average EV/EBIT: 45.2
Negative Multiple: -3.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
19
20%
1
US
Gilead Sciences Inc
NASDAQ:GILD
13.5
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
11.3
11%
1
NL
argenx SE
XBRU:ARGX
68.5
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
183
N/A N/A