First Time Loading...
K

KoMiCo Ltd
KOSDAQ:183300

Watchlist Manager
KoMiCo Ltd
KOSDAQ:183300
Watchlist
Price: 97 000 KRW 5.9%
Updated: May 16, 2024

Intrinsic Value

KoMiCo Ltd. engages in the manufacturing and distributing of precision cleaning and coating of semiconductor and liquid crystal display parts. [ Read More ]

The intrinsic value of one KoMiCo Ltd stock under the Base Case scenario is 67 713.55 KRW. Compared to the current market price of 97 000 KRW, KoMiCo Ltd is Overvalued by 30%.

Key Points:
Intrinsic Value
Base Case
67 713.55 KRW
Overvaluation 30%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KoMiCo Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KoMiCo Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KoMiCo Ltd

Provide an overview of the primary business activities
of KoMiCo Ltd.

What unique competitive advantages
does KoMiCo Ltd hold over its rivals?

What risks and challenges
does KoMiCo Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KoMiCo Ltd.

Provide P/S
for KoMiCo Ltd.

Provide P/E
for KoMiCo Ltd.

Provide P/OCF
for KoMiCo Ltd.

Provide P/FCFE
for KoMiCo Ltd.

Provide P/B
for KoMiCo Ltd.

Provide EV/S
for KoMiCo Ltd.

Provide EV/GP
for KoMiCo Ltd.

Provide EV/EBITDA
for KoMiCo Ltd.

Provide EV/EBIT
for KoMiCo Ltd.

Provide EV/OCF
for KoMiCo Ltd.

Provide EV/FCFF
for KoMiCo Ltd.

Provide EV/IC
for KoMiCo Ltd.

Show me price targets
for KoMiCo Ltd made by professional analysts.

What are the Revenue projections
for KoMiCo Ltd?

How accurate were the past Revenue estimates
for KoMiCo Ltd?

What are the Net Income projections
for KoMiCo Ltd?

How accurate were the past Net Income estimates
for KoMiCo Ltd?

What are the EPS projections
for KoMiCo Ltd?

How accurate were the past EPS estimates
for KoMiCo Ltd?

What are the EBIT projections
for KoMiCo Ltd?

How accurate were the past EBIT estimates
for KoMiCo Ltd?

Compare the revenue forecasts
for KoMiCo Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KoMiCo Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KoMiCo Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KoMiCo Ltd compared to its peers.

Compare the P/E ratios
of KoMiCo Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KoMiCo Ltd with its peers.

Analyze the financial leverage
of KoMiCo Ltd compared to its main competitors.

Show all profitability ratios
for KoMiCo Ltd.

Provide ROE
for KoMiCo Ltd.

Provide ROA
for KoMiCo Ltd.

Provide ROIC
for KoMiCo Ltd.

Provide ROCE
for KoMiCo Ltd.

Provide Gross Margin
for KoMiCo Ltd.

Provide Operating Margin
for KoMiCo Ltd.

Provide Net Margin
for KoMiCo Ltd.

Provide FCF Margin
for KoMiCo Ltd.

Show all solvency ratios
for KoMiCo Ltd.

Provide D/E Ratio
for KoMiCo Ltd.

Provide D/A Ratio
for KoMiCo Ltd.

Provide Interest Coverage Ratio
for KoMiCo Ltd.

Provide Altman Z-Score Ratio
for KoMiCo Ltd.

Provide Quick Ratio
for KoMiCo Ltd.

Provide Current Ratio
for KoMiCo Ltd.

Provide Cash Ratio
for KoMiCo Ltd.

What is the historical Revenue growth
over the last 5 years for KoMiCo Ltd?

What is the historical Net Income growth
over the last 5 years for KoMiCo Ltd?

What is the current Free Cash Flow
of KoMiCo Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KoMiCo Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KoMiCo Ltd

Current Assets 236.2B
Cash & Short-Term Investments 152.1B
Receivables 47.4B
Other Current Assets 36.8B
Non-Current Assets 357.7B
Long-Term Investments 68.6B
PP&E 276.8B
Intangibles 7.3B
Other Non-Current Assets 5B
Current Liabilities 151B
Accounts Payable 9B
Accrued Liabilities 7.1B
Short-Term Debt 82.7B
Other Current Liabilities 52.2B
Non-Current Liabilities 233B
Long-Term Debt 127.5B
Other Non-Current Liabilities 105.5B
Efficiency

Earnings Waterfall
KoMiCo Ltd

Revenue
307.3B KRW
Cost of Revenue
-190.6B KRW
Gross Profit
116.7B KRW
Operating Expenses
-83.7B KRW
Operating Income
33B KRW
Other Expenses
-1.5B KRW
Net Income
31.5B KRW

Free Cash Flow Analysis
KoMiCo Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KoMiCo Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
58/100
Profitability
Score

KoMiCo Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KoMiCo Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
46/100
Solvency
Score

KoMiCo Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KoMiCo Ltd

Wall Street analysts forecast KoMiCo Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KoMiCo Ltd is 107 100 KRW with a low forecast of 101 000 KRW and a high forecast of 115 500 KRW.

Lowest
Price Target
101 000 KRW
4% Upside
Average
Price Target
107 100 KRW
10% Upside
Highest
Price Target
115 500 KRW
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
KoMiCo Ltd

1M 1M
+17%
6M 6M
+82%
1Y 1Y
+131%
3Y 3Y
+51%
5Y 5Y
+261%
10Y 10Y
+386%
Annual Price Range
97 000
52w Low
42 050
52w High
97 000
Price Metrics
Average Annual Return 20.82%
Standard Deviation of Annual Returns 53.06%
Max Drawdown -43%
Shares Statistics
Market Capitalization 1T KRW
Shares Outstanding 10 380 822
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KoMiCo Ltd

Country

Korea

Industry

Semiconductors

Market Cap

1T KRW

Dividend Yield

0.51%

Description

KoMiCo Ltd. engages in the manufacturing and distributing of precision cleaning and coating of semiconductor and liquid crystal display parts. The company is headquartered in Anseong, Gyeonggi-Do. The company went IPO on 2017-03-23.

Contact

GYEONGGI-DO
Anseong
8, Mosan-ro
+823180565800
http://www.komico.com/

IPO

2017-03-23

Employees

-

Officers

Chief Executive Officer
Mr. Yong-Ha Choi
Chief Financial Officer, Vice-President and Director
Mr. Youn-Soo Park
Senior Managing Director, General Manager of Ansung Corporation and Director
Mr. Sung-Su Jang
Non-Standing Executive Director
Mr. Kyung-Min Min CPA

See Also

Discover More
What is the Intrinsic Value of one KoMiCo Ltd stock?

The intrinsic value of one KoMiCo Ltd stock under the Base Case scenario is 67 713.55 KRW.

Is KoMiCo Ltd stock undervalued or overvalued?

Compared to the current market price of 97 000 KRW, KoMiCo Ltd is Overvalued by 30%.